Pricing Log in Create free account

NOV Inc. (NOV) vs Tidewater Inc. (TDW)

NOV Inc. and Tidewater Inc. are both Oil & Gas Equipment & Services companies. NOV Inc. is the larger, with a market value of $6.6B against $3.9B — 1.7× the size. Tidewater Inc. trades at the lower P/E: 16.0× against 72.8×. Tidewater Inc. grew revenue faster over the last twelve months: −1.02% against −1.72%. Tidewater Inc. has the higher net margin (18.3% vs 1.10%) and the higher return on invested capital (10.9% vs 4.03%). Across the 21 metrics below, Tidewater Inc. leads on 15 and NOV Inc. on 6.

Valuation

Metric NOV TDW Oil & Gas Equipment & Services median
P/E 72.81 15.96 22.50
P/S 0.79 2.94 1.17
P/B 1.09 2.85 1.82
Price to free cash flow 11.29 14.38 13.72
EV/EBITDA 8.41 7.71 8.68
EV/Sales 0.85 2.97 1.34
Earnings yield 1.37% 6.26% 3.94%
Free cash flow yield 8.86% 6.95% 5.66%

Profitability

Metric NOV TDW Oil & Gas Equipment & Services median
Gross margin 20.53% 48.09% 23.26%
Operating margin 5.08% 18.43% 9.34%
Net margin 1.10% 18.34% 4.69%
Free cash flow margin 6.97% 20.42% 5.35%
Return on equity 1.48% 19.56% 4.92%
Return on assets 0.84% 11.12% 2.37%
Return on invested capital 4.03% 10.86% 4.32%

Growth

Metric NOV TDW Oil & Gas Equipment & Services median
Revenue growth (TTM) (1.72%) (1.02%) 6.08%
EPS growth (last fiscal year) (75.63%) 95.29% (13.00%)
Revenue growth, 5-year CAGR 7.50% 27.78% 14.44%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NOV TDW Oil & Gas Equipment & Services median
Debt to equity 0.27 0.47 0.46
Current ratio 2.42 3.58 2.07
Net debt to EBITDA 0.18 0.14 0.75

Dividend

Metric NOV TDW Oil & Gas Equipment & Services median
Dividend yield 1.82% — 1.51%
Payout ratio 1.33 — 0.38

Size

Metric NOV TDW Oil & Gas Equipment & Services median
Market cap 6.64b 3.94b 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack