Nomura Holdings Inc ADR (NMR) vs The Charles Schwab Corporation (SCHW)

Nomura Holdings Inc ADR and The Charles Schwab Corporation are both Capital Markets companies. The Charles Schwab Corporation is the larger, with a market value of $171.9B against $28.6B — 6.0× the size. Nomura Holdings Inc ADR trades at the lower P/E: 10.3× against 17.9×. The Charles Schwab Corporation grew revenue faster over the last twelve months: 20.3% against 9.61%. The Charles Schwab Corporation has the higher net margin (37.4% vs 8.90%) and the higher return on invested capital (0.00% vs 0.00%). Both pay a dividend; Nomura Holdings Inc ADR yields more (2.73% vs 1.73%). Across the 21 metrics below, Nomura Holdings Inc ADR leads on 11 and The Charles Schwab Corporation on 10.

Valuation

Metric NMR SCHW Capital Markets median
P/E 10.27 17.94 15.78
P/S 0.89 6.60 2.32
P/B 1.17 3.91 1.89
Price to free cash flow 5.49 15.93 6.25
EV/EBITDA n/m 7.41 8.87
EV/Sales (3.26) 4.65 2.28
Earnings yield 9.74% 5.57% (3.77%)
Free cash flow yield 18.20% 6.28% (1.49%)

Profitability

Metric NMR SCHW Capital Markets median
Gross margin 95.73% 100.00% 62.80%
Operating margin 73.13% 54.98% 0.00%
Net margin 8.90% 37.36% (0.55%)
Free cash flow margin 0.00% 41.46% 0.00%
Return on equity 11.83% 22.45% 0.00%
Return on assets 0.71% 1.99% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric NMR SCHW Capital Markets median
Revenue growth (TTM) 9.61% 20.34% 21.02%
EPS growth (last fiscal year) 8.22% 55.52% —
Revenue growth, 5-year CAGR 15.62% 15.39% 18.16%
Net income growth, 5-year CAGR 10.68% 22.57% 0.00%

Health

Metric NMR SCHW Capital Markets median
Debt to equity 8.06 0.45 0.08
Current ratio 2.00 0.64 1.51
Net debt to EBITDA 1.52 (4.52) (0.24)

Dividend

Metric NMR SCHW Capital Markets median
Dividend yield 2.73% 1.73% 2.20%
Payout ratio 0.00 0.27 0.00

Size

Metric NMR SCHW Capital Markets median
Market cap 28.55b 171.90b 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack