Niu Technologies (NIU) vs Workhorse Group, Inc. (WKHS)

Niu Technologies and Workhorse Group, Inc. are both Auto Manufacturers companies. Niu Technologies is the larger, with a market value of $150.9M against $31.8M — 4.7× the size. Workhorse Group, Inc. grew revenue faster over the last twelve months: 302.6% against 32.8%. Niu Technologies has the higher net margin (−4.31% vs −289.0%) and the higher return on invested capital (0.00% vs −207.6%). Across the 18 metrics below, Niu Technologies leads on 15 and Workhorse Group, Inc. on 3.

Valuation

Metric NIU WKHS Auto Manufacturers median
P/E n/m n/m 8.14
P/S 0.24 1.15 0.90
P/B 1.57 4.34 1.16
Price to free cash flow n/m n/m 19.78
EV/EBITDA 1.42 n/m 7.18
EV/Sales (0.07) 1.65 1.49
Earnings yield (18.54%) (429.00%) (6.65%)
Free cash flow yield (18.46%) (176.67%) (16.79%)

Profitability

Metric NIU WKHS Auto Manufacturers median
Gross margin 18.24% (81.12%) 7.51%
Operating margin (5.19%) (256.74%) (10.38%)
Net margin (4.31%) (289.03%) (4.32%)
Free cash flow margin 0.00% (202.28%) 0.00%
Return on equity (25.68%) (532.68%) 0.00%
Return on assets (6.30%) (75.11%) (6.30%)
Return on invested capital 0.00% (207.56%) 0.00%

Growth

Metric NIU WKHS Auto Manufacturers median
Revenue growth (TTM) 32.75% 302.64% 5.42%
EPS growth (last fiscal year) 78.79% 28.35% —
Revenue growth, 5-year CAGR 10.46% 72.41% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NIU WKHS Auto Manufacturers median
Debt to equity 0.31 3.37 0.25
Current ratio 1.03 1.28 1.10
Net debt to EBITDA (47.84) 0.16 (0.04)

Dividend

Metric NIU WKHS Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric NIU WKHS Auto Manufacturers median
Market cap 150.87m 31.80m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack