Gogoro Inc. (GGR) vs Niu Technologies (NIU)

Gogoro Inc. and Niu Technologies are both Auto Manufacturers companies. Niu Technologies is the larger, with a market value of $150.9M against $44.8M — 3.4× the size. Niu Technologies grew revenue faster over the last twelve months: 32.8% against −1.33%. Niu Technologies has the higher net margin (−4.31% vs −16.7%) and the higher return on invested capital (0.00% vs −6.54%). Across the 19 metrics below, Niu Technologies leads on 15 and Gogoro Inc. on 4.

Valuation

Metric GGR NIU Auto Manufacturers median
P/E n/m n/m 8.14
P/S 0.21 0.24 0.90
P/B 0.55 1.57 1.16
Price to free cash flow 20.57 n/m 19.78
EV/EBITDA 7.18 1.42 7.18
EV/Sales 1.18 (0.07) 1.49
Earnings yield (103.61%) (18.54%) (6.65%)
Free cash flow yield 4.86% (18.46%) (16.79%)

Profitability

Metric GGR NIU Auto Manufacturers median
Gross margin 17.02% 18.24% 7.51%
Operating margin (14.24%) (5.19%) (10.38%)
Net margin (16.68%) (4.31%) (4.32%)
Free cash flow margin 1.04% 0.00% 0.00%
Return on equity (36.08%) (25.68%) 0.00%
Return on assets (7.16%) (6.30%) (6.30%)
Return on invested capital (6.54%) 0.00% 0.00%

Growth

Metric GGR NIU Auto Manufacturers median
Revenue growth (TTM) (1.33%) 32.75% 5.42%
EPS growth (last fiscal year) 41.70% 78.79% —
Revenue growth, 5-year CAGR (5.02%) 10.46% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GGR NIU Auto Manufacturers median
Debt to equity 3.07 0.31 0.25
Current ratio 0.69 1.03 1.10
Net debt to EBITDA 18.27 (47.84) (0.04)

Dividend

Metric GGR NIU Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric GGR NIU Auto Manufacturers median
Market cap 44.76m 150.87m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack