NextDecade Corporation (NEXT) vs Bristow Group Inc. (VTOL)

NextDecade Corporation and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. NextDecade Corporation is the larger, with a market value of $1.8B against $1.2B — 1.5× the size. NextDecade Corporation trades at the lower P/E: 5.4× against 15.0×. Bristow Group Inc. has the higher net margin (4.98% vs 0.00%) and the higher return on invested capital (6.01% vs −0.98%). Across the 15 metrics below, Bristow Group Inc. leads on 11 and NextDecade Corporation on 4.

Valuation

Metric NEXT VTOL Oil & Gas Equipment & Services median
P/E 5.39 14.99 20.13
P/S n/m 0.75 1.03
P/B 0.46 1.10 1.70
Price to free cash flow n/m 18.99 14.07
EV/EBITDA n/m 5.96 8.07
EV/Sales n/m 1.06 1.29
Earnings yield 18.54% 6.67% 3.94%
Free cash flow yield (308.35%) 5.26% 5.03%

Profitability

Metric NEXT VTOL Oil & Gas Equipment & Services median
Gross margin 0.00% 26.20% 23.32%
Operating margin 0.00% 9.53% 7.53%
Net margin 0.00% 4.98% 4.60%
Free cash flow margin 0.00% 3.93% 5.00%
Return on equity (3.27%) 7.54% 5.95%
Return on assets (0.67%) 3.43% 3.00%
Return on invested capital (0.98%) 6.01% 4.29%

Growth

Metric NEXT VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) — 10.15% 6.11%
EPS growth (last fiscal year) (387.50%) 34.58% (13.00%)
Revenue growth, 5-year CAGR — 3.70% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NEXT VTOL Oil & Gas Equipment & Services median
Debt to equity 3.19 0.68 0.44
Current ratio 0.36 1.99 2.04
Net debt to EBITDA (58.53) 1.47 1.12

Dividend

Metric NEXT VTOL Oil & Gas Equipment & Services median
Dividend yield — 0.91% 1.63%
Payout ratio — 0.14 0.38

Size

Metric NEXT VTOL Oil & Gas Equipment & Services median
Market cap 1.76b 1.20b 1.32b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack