NextDecade Corporation (NEXT) vs Bristow Group Inc. (VTOL)

NextDecade Corporation and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. NextDecade Corporation is the larger, with a market value of $1.6B against $1.1B — 1.4× the size. NextDecade Corporation has negative trailing earnings, so its P/E is not meaningful; Bristow Group Inc. trades at 10.9×. Bristow Group Inc. has the higher net margin (6.66% vs 0.00%) and the higher return on invested capital (6.45% vs −1.12%). Across the 14 metrics below, Bristow Group Inc. leads on 12 and NextDecade Corporation on 2.

Valuation

Metric NEXT VTOL Oil & Gas Equipment & Services median
P/E n/m 10.86 22.50
P/S n/m 0.74 1.17
P/B 0.59 1.06 1.82
Price to free cash flow n/m 43.60 13.72
EV/EBITDA n/m 5.72 8.68
EV/Sales n/m 1.01 1.34
Earnings yield (21.73%) 9.21% 3.94%
Free cash flow yield (345.19%) 2.29% 5.66%

Profitability

Metric NEXT VTOL Oil & Gas Equipment & Services median
Gross margin 0.00% 25.64% 23.26%
Operating margin 0.00% 10.03% 9.34%
Net margin 0.00% 6.66% 4.69%
Free cash flow margin 0.00% 1.69% 5.35%
Return on equity (15.32%) 10.05% 4.92%
Return on assets (3.11%) 4.46% 2.37%
Return on invested capital (1.12%) 6.45% 4.32%

Growth

Metric NEXT VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) — 8.19% 6.08%
EPS growth (last fiscal year) (387.50%) 34.58% (13.00%)
Revenue growth, 5-year CAGR — 3.70% 14.44%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NEXT VTOL Oil & Gas Equipment & Services median
Debt to equity 3.70 0.68 0.46
Current ratio 0.37 2.26 2.07
Net debt to EBITDA (58.53) 1.47 0.75

Dividend

Metric NEXT VTOL Oil & Gas Equipment & Services median
Dividend yield — 0.96% 1.51%
Payout ratio — 0.11 0.38

Size

Metric NEXT VTOL Oil & Gas Equipment & Services median
Market cap 1.60b 1.12b 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack