Pricing Log in Create free account

Liberty Energy Inc. (LBRT) vs NextDecade Corporation (NEXT)

Liberty Energy Inc. and NextDecade Corporation are both Oil & Gas Equipment & Services companies. Liberty Energy Inc. is the larger, with a market value of $1.9B against $1.6B — 1.2× the size. NextDecade Corporation trades at the lower P/E: 4.9× against 47.4×. Liberty Energy Inc. has the higher net margin (0.91% vs 0.00%) and the higher return on invested capital (1.42% vs −0.98%). Across the 15 metrics below, Liberty Energy Inc. leads on 10 and NextDecade Corporation on 5.

Valuation

Metric LBRT NEXT Oil & Gas Equipment & Services median
P/E 47.38 4.87 20.53
P/S 0.42 n/m 1.08
P/B 0.97 0.42 1.64
Price to free cash flow n/m n/m 12.36
EV/EBITDA 5.96 n/m 8.00
EV/Sales 0.72 n/m 1.29
Earnings yield 2.11% 20.55% 3.88%
Free cash flow yield (33.41%) (341.85%) 5.18%

Profitability

Metric LBRT NEXT Oil & Gas Equipment & Services median
Gross margin 18.02% 0.00% 22.88%
Operating margin 1.67% 0.00% 7.44%
Net margin 0.91% 0.00% 4.12%
Free cash flow margin (13.95%) 0.00% 3.10%
Return on equity 2.02% (3.27%) 5.46%
Return on assets 1.01% (0.67%) 2.63%
Return on invested capital 1.42% (0.98%) 4.26%

Growth

Metric LBRT NEXT Oil & Gas Equipment & Services median
Revenue growth (TTM) 13.65% — 4.65%
EPS growth (last fiscal year) (52.41%) (387.50%) (13.00%)
Revenue growth, 5-year CAGR 32.91% — 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LBRT NEXT Oil & Gas Equipment & Services median
Debt to equity 0.76 3.19 0.44
Current ratio 1.30 0.36 2.04
Net debt to EBITDA 0.75 (58.53) 1.12

Dividend

Metric LBRT NEXT Oil & Gas Equipment & Services median
Dividend yield 3.17% — 1.49%
Payout ratio 1.50 — 0.36

Size

Metric LBRT NEXT Oil & Gas Equipment & Services median
Market cap 1.85b 1.57b 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack