Nordic American Tankers Limited (NAT) vs NGL Energy Partners LP (NGL)

Nordic American Tankers Limited and NGL Energy Partners LP are both Oil & Gas Midstream companies. NGL Energy Partners LP is the larger, with a market value of $1.9B against $1.7B — 1.1× the size. NGL Energy Partners LP has negative trailing earnings, so its P/E is not meaningful; Nordic American Tankers Limited trades at 13.0×. Nordic American Tankers Limited grew revenue faster over the last twelve months: 28.7% against 5.76%. Nordic American Tankers Limited has the higher net margin (31.9% vs −9.96%) and the higher return on invested capital (13.3% vs 2.94%). Across the 20 metrics below, Nordic American Tankers Limited leads on 15 and NGL Energy Partners LP on 5.

Valuation

Metric NAT NGL Oil & Gas Midstream median
P/E 12.98 n/m 12.77
P/S 4.19 0.54 2.36
P/B 3.64 n/m 2.09
Price to free cash flow 7.78 18.62 9.71
EV/EBITDA 11.87 12.66 8.30
EV/Sales 4.89 1.47 3.88
Earnings yield 7.70% (18.68%) 7.15%
Free cash flow yield 12.85% 5.37% 6.86%

Profitability

Metric NAT NGL Oil & Gas Midstream median
Gross margin 55.22% 29.52% 56.58%
Operating margin 41.19% 4.05% 34.18%
Net margin 31.86% (9.96%) 22.50%
Free cash flow margin 53.77% 2.89% 13.70%
Return on equity 0.00% 88.77% 14.65%
Return on assets 13.17% (8.39%) 5.00%
Return on invested capital 13.29% 2.94% 6.13%

Growth

Metric NAT NGL Oil & Gas Midstream median
Revenue growth (TTM) 28.69% 5.76% 15.60%
EPS growth (last fiscal year) (72.73%) (431.67%) (7.86%)
Revenue growth, 5-year CAGR (3.78%) (9.60%) 9.59%
Net income growth, 5-year CAGR (24.50%) 0.00% 0.00%

Health

Metric NAT NGL Oil & Gas Midstream median
Debt to equity 0.85 (13.85) 0.78
Current ratio 3.27 1.14 1.19
Net debt to EBITDA 3.61 8.88 3.42

Dividend

Metric NAT NGL Oil & Gas Midstream median
Dividend yield 10.31% — 4.54%
Payout ratio 1.34 — 0.76

Size

Metric NAT NGL Oil & Gas Midstream median
Market cap 1.66b 1.85b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack