Niagen Bioscience, Inc. (NAGE) vs USANA Health Sciences, Inc. (USNA)

Niagen Bioscience, Inc. and USANA Health Sciences, Inc. are both Packaged Foods companies. USANA Health Sciences, Inc. is the larger, with a market value of $256.1M against $166.6M — 1.5× the size. USANA Health Sciences, Inc. has negative trailing earnings, so its P/E is not meaningful; Niagen Bioscience, Inc. trades at 16.1×. USANA Health Sciences, Inc. grew revenue faster over the last twelve months: −0.78% against −1.94%. Niagen Bioscience, Inc. has the higher net margin (8.37% vs −2.34%) and the higher return on invested capital (22.0% vs −0.67%). Across the 20 metrics below, Niagen Bioscience, Inc. leads on 12 and USANA Health Sciences, Inc. on 8.

Valuation

Metric NAGE USNA Packaged Foods median
P/E 16.08 n/m 12.84
P/S 1.35 0.29 0.67
P/B 1.99 0.49 1.58
Price to free cash flow 15.92 12.99 8.97
EV/EBITDA 16.73 2.18 8.34
EV/Sales 0.80 0.16 0.97
Earnings yield 6.22% (8.74%) 2.16%
Free cash flow yield 6.28% 7.70% 5.54%

Profitability

Metric NAGE USNA Packaged Foods median
Gross margin 63.86% 77.26% 28.37%
Operating margin 3.90% (0.41%) 2.53%
Net margin 8.37% (2.34%) 0.53%
Free cash flow margin 3.99% 0.00% 2.31%
Return on equity 13.32% 0.00% 0.00%
Return on assets 9.90% (2.95%) 0.00%
Return on invested capital 22.00% (0.67%) 0.00%

Growth

Metric NAGE USNA Packaged Foods median
Revenue growth (TTM) (1.94%) (0.78%) 3.59%
EPS growth (last fiscal year) 81.82% (73.52%) 4.57%
Revenue growth, 5-year CAGR 16.91% (4.00%) 3.81%
Net income growth, 5-year CAGR 0.00% (38.73%) 0.00%

Health

Metric NAGE USNA Packaged Foods median
Debt to equity 0.00 0.00 0.18
Current ratio 5.93 2.59 1.84
Net debt to EBITDA (3.80) (2.05) 0.73

Dividend

Metric NAGE USNA Packaged Foods median
Dividend yield — — 3.68%
Payout ratio — — 0.62

Size

Metric NAGE USNA Packaged Foods median
Market cap 166.56m 256.09m 268.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack