Mechel PAO (MTL) vs NWPX Infrastructure, Inc. (NWPX)

Mechel PAO and NWPX Infrastructure, Inc. are both Steel companies. Mechel PAO is the larger, with a market value of $1.2B against $976.6M — 1.2× the size. Mechel PAO trades at the lower P/E: 0.8× against 20.3×. Mechel PAO grew revenue faster over the last twelve months: 48.0% against 15.1%. Mechel PAO has the higher net margin (20.0% vs 8.49%) and the lower return on invested capital (0.00% vs 10.1%). Across the 21 metrics below, Mechel PAO leads on 15 and NWPX Infrastructure, Inc. on 6.

Valuation

Metric MTL NWPX Steel median
P/E 0.84 20.32 21.10
P/S 0.10 1.73 0.70
P/B n/m 2.37 1.39
Price to free cash flow 0.50 12.44 23.71
EV/EBITDA 2.62 11.36 10.71
EV/Sales 0.78 1.71 0.85
Earnings yield 119.61% 4.92% 4.56%
Free cash flow yield 201.98% 8.04% 0.00%

Profitability

Metric MTL NWPX Steel median
Gross margin 44.30% 20.88% 13.91%
Operating margin 0.00% 11.47% 4.77%
Net margin 20.04% 8.49% 3.40%
Free cash flow margin 23.08% 13.87% 0.00%
Return on equity (40.08%) 12.22% 2.21%
Return on assets 37.90% 7.83% 1.83%
Return on invested capital 0.00% 10.06% 2.52%

Growth

Metric MTL NWPX Steel median
Revenue growth (TTM) 48.03% 15.09% 11.33%
EPS growth (last fiscal year) 10,700.00% 4.71% —
Revenue growth, 5-year CAGR 5.72% 12.97% 6.73%
Net income growth, 5-year CAGR 59.28% 13.20% 0.00%

Health

Metric MTL NWPX Steel median
Debt to equity (1.81) 0.02 0.22
Current ratio 0.32 2.71 2.58
Net debt to EBITDA 2.26 0.13 0.10

Dividend

Metric MTL NWPX Steel median
Dividend yield — — 2.48%
Payout ratio 0.00 0.00 0.04

Size

Metric MTL NWPX Steel median
Market cap 1.21b 976.63m 1.46b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack