Mesabi Trust (MSB) vs NWPX Infrastructure, Inc. (NWPX)

Mesabi Trust and NWPX Infrastructure, Inc. are both Steel companies. NWPX Infrastructure, Inc. is the larger, with a market value of $976.6M against $254.4M — 3.8× the size. NWPX Infrastructure, Inc. trades at the lower P/E: 20.3× against 38.8×. NWPX Infrastructure, Inc. grew revenue faster over the last twelve months: 15.1% against −87.6%. Mesabi Trust has the higher net margin (54.5% vs 8.49%) and the higher return on invested capital (3,629.0% vs 10.1%). Across the 22 metrics below, NWPX Infrastructure, Inc. leads on 12 and Mesabi Trust on 10.

Valuation

Metric MSB NWPX Steel median
P/E 38.80 20.32 21.10
P/S 21.06 1.73 0.70
P/B 14.26 2.37 1.39
Price to free cash flow 28.73 12.44 23.71
EV/EBITDA 19.60 11.36 10.71
EV/Sales 19.60 1.71 0.85
Earnings yield 2.58% 4.92% 4.56%
Free cash flow yield 3.48% 8.04% 0.00%

Profitability

Metric MSB NWPX Steel median
Gross margin 100.00% 20.88% 13.91%
Operating margin 73.89% 11.47% 4.77%
Net margin 54.47% 8.49% 3.40%
Free cash flow margin 73.32% 13.87% 0.00%
Return on equity 32.13% 12.22% 2.21%
Return on assets 29.07% 7.83% 1.83%
Return on invested capital 3,628.96% 10.06% 2.52%

Growth

Metric MSB NWPX Steel median
Revenue growth (TTM) (87.62%) 15.09% 11.33%
EPS growth (last fiscal year) (85.09%) 4.71% —
Revenue growth, 5-year CAGR (7.55%) 12.97% 6.73%
Net income growth, 5-year CAGR (9.94%) 13.20% 0.00%

Health

Metric MSB NWPX Steel median
Debt to equity 0.00 0.02 0.22
Current ratio 8.81 2.71 2.58
Net debt to EBITDA (1.61) 0.13 0.10

Dividend

Metric MSB NWPX Steel median
Dividend yield 3.89% — 2.48%
Payout ratio 0.00 0.00 0.04

Size

Metric MSB NWPX Steel median
Market cap 254.40m 976.63m 1.46b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack