Corvex, Inc. (MOVE) vs Xunlei Limited (XNET)

Corvex, Inc. and Xunlei Limited are both Software Infrastructure companies. Xunlei Limited is the larger, with a market value of $295.8M against $265.4M — 1.1× the size. Corvex, Inc. grew revenue faster over the last twelve months: 843.6% against 73.8%. Xunlei Limited has the higher net margin (−13.7% vs −627.8%) and the higher return on invested capital (0.56% vs −3.04%). Across the 16 metrics below, Xunlei Limited leads on 13 and Corvex, Inc. on 3.

Valuation

Metric MOVE XNET Software Infrastructure median
P/E n/m n/m 28.38
P/S 4.53 0.51 2.98
P/B n/m 0.27 2.93
Price to free cash flow n/m 6.09 16.28
EV/EBITDA n/m 6.90 13.92
EV/Sales 1.90 0.09 2.90
Earnings yield (235.46%) (25.24%) 0.14%
Free cash flow yield (101.25%) 16.41% 1.24%

Profitability

Metric MOVE XNET Software Infrastructure median
Gross margin 12.09% 47.09% 61.00%
Operating margin (610.33%) 1.31% 0.00%
Net margin (627.82%) (13.68%) 0.00%
Free cash flow margin (458.24%) 0.00% 1.67%
Return on equity 2,480.53% (7.06%) 0.60%
Return on assets (9.20%) (5.83%) 0.00%
Return on invested capital (3.04%) 0.56% 0.00%

Growth

Metric MOVE XNET Software Infrastructure median
Revenue growth (TTM) 843.62% 73.77% 13.41%
EPS growth (last fiscal year) 44.70% 82,700.00% 27.10%
Revenue growth, 5-year CAGR — 19.83% 15.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MOVE XNET Software Infrastructure median
Debt to equity 0.01 0.06 0.05
Current ratio 1.80 2.03 1.55
Net debt to EBITDA (0.12) (14.20) 0.08

Dividend

Metric MOVE XNET Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric MOVE XNET Software Infrastructure median
Market cap 265.35m 295.75m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack