Moog Inc. (MOG.A) vs Textron Inc. (TXT)

Moog Inc. and Textron Inc. are both Aerospace & Defense companies. Textron Inc. is the larger, with a market value of $14.4B against $9.8B — 1.5× the size. Textron Inc. trades at the lower P/E: 15.4× against 25.9×. Moog Inc. grew revenue faster over the last twelve months: 15.8% against 8.51%. Moog Inc. has the higher net margin (8.73% vs 6.30%) and the higher return on invested capital (10.5% vs 6.30%). Across the 22 metrics below, Moog Inc. leads on 12 and Textron Inc. on 10.

Valuation

Metric MOG.A TXT Aerospace & Defense median
P/E 25.89 15.37 28.48
P/S 2.26 0.95 2.95
P/B 4.39 1.81 2.68
Price to free cash flow 27.62 17.98 31.70
EV/EBITDA 16.79 11.69 16.85
EV/Sales 2.45 1.09 2.74
Earnings yield 3.86% 6.51% 0.89%
Free cash flow yield 3.62% 5.56% 0.00%

Profitability

Metric MOG.A TXT Aerospace & Defense median
Gross margin 28.20% 17.67% 26.41%
Operating margin 11.93% 6.67% 3.69%
Net margin 8.73% 6.30% 2.74%
Free cash flow margin 8.18% 5.28% 0.00%
Return on equity 18.11% 12.47% 4.44%
Return on assets 8.23% 5.45% 1.90%
Return on invested capital 10.52% 6.30% 0.26%

Growth

Metric MOG.A TXT Aerospace & Defense median
Revenue growth (TTM) 15.81% 8.51% 18.03%
EPS growth (last fiscal year) 14.53% 18.01% 24.80%
Revenue growth, 5-year CAGR 6.00% 4.90% 9.73%
Net income growth, 5-year CAGR 91.17% 24.41% 0.00%

Health

Metric MOG.A TXT Aerospace & Defense median
Debt to equity 0.41 0.47 0.20
Current ratio 2.09 1.80 2.85
Net debt to EBITDA 1.75 1.32 1.29

Dividend

Metric MOG.A TXT Aerospace & Defense median
Dividend yield — 0.09% 0.91%
Payout ratio — 0.01 0.30

Size

Metric MOG.A TXT Aerospace & Defense median
Market cap 9.78b 14.44b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack