Moog Inc. (MOG.A) vs Textron Inc. (TXT)

Moog Inc. and Textron Inc. are both Aerospace & Defense companies. Textron Inc. is the larger, with a market value of $12.9B against $11.6B — 1.1× the size. Textron Inc. trades at the lower P/E: 14.3× against 31.0×. Moog Inc. grew revenue faster over the last twelve months: 15.8% against 8.80%. Moog Inc. has the higher net margin (8.73% vs 6.12%) and the higher return on invested capital (10.5% vs 6.25%). Across the 22 metrics below, Moog Inc. leads on 12 and Textron Inc. on 10.

Valuation

Metric MOG.A TXT Aerospace & Defense median
P/E 30.97 14.33 31.81
P/S 2.70 0.86 3.55
P/B 5.26 1.64 2.59
Price to free cash flow 33.05 17.22 31.99
EV/EBITDA 19.82 10.79 18.08
EV/Sales 2.90 1.00 3.37
Earnings yield 3.23% 6.98% 1.38%
Free cash flow yield 3.03% 5.81% 0.21%

Profitability

Metric MOG.A TXT Aerospace & Defense median
Gross margin 28.20% 17.77% 25.48%
Operating margin 11.93% 6.71% 4.54%
Net margin 8.73% 6.12% 2.22%
Free cash flow margin 8.18% 5.00% 1.43%
Return on equity 18.11% 12.10% 6.43%
Return on assets 8.23% 5.32% 2.70%
Return on invested capital 10.52% 6.25% 1.56%

Growth

Metric MOG.A TXT Aerospace & Defense median
Revenue growth (TTM) 15.81% 8.80% 18.43%
EPS growth (last fiscal year) 14.53% 18.01% 24.27%
Revenue growth, 5-year CAGR 6.00% 4.90% 9.73%
Net income growth, 5-year CAGR 91.17% 24.41% 0.00%

Health

Metric MOG.A TXT Aerospace & Defense median
Debt to equity 0.41 0.47 0.24
Current ratio 2.09 1.86 2.72
Net debt to EBITDA 1.75 1.32 1.12

Dividend

Metric MOG.A TXT Aerospace & Defense median
Dividend yield — 0.11% 0.90%
Payout ratio — 0.02 0.32

Size

Metric MOG.A TXT Aerospace & Defense median
Market cap 11.57b 12.92b 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack