Pricing Log in Create free account

MillerKnoll, Inc. (MLKN) vs XMax Inc. (XMAX)

MillerKnoll, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. MillerKnoll, Inc. is the larger, with a market value of $1.5B against $550.1M — 2.7× the size. MillerKnoll, Inc. trades at the lower P/E: 14.9× against 18.7×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 1.20%. XMax Inc. has the higher net margin (185.9% vs 2.57%) and the lower return on invested capital (−2.67% vs 4.96%). Across the 20 metrics below, MillerKnoll, Inc. leads on 12 and XMax Inc. on 8.

Valuation

Metric MLKN XMAX Furnishings Fixtures & Appliances median
P/E 14.94 18.72 14.67
P/S 0.38 30.90 0.53
P/B 1.08 4.67 1.09
Price to free cash flow 13.16 n/m 9.09
EV/EBITDA 7.45 n/m 7.12
EV/Sales 0.68 29.08 0.68
Earnings yield 6.69% 5.34% 3.67%
Free cash flow yield 7.60% (2.40%) 7.21%

Profitability

Metric MLKN XMAX Furnishings Fixtures & Appliances median
Gross margin 39.53% 22.86% 37.53%
Operating margin 5.16% (20.51%) 2.52%
Net margin 2.57% 185.87% 2.02%
Free cash flow margin 3.04% (28.07%) 3.16%
Return on equity 7.37% 52.87% 7.37%
Return on assets 2.46% 44.95% 2.13%
Return on invested capital 4.96% (2.67%) 3.71%

Growth

Metric MLKN XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 1.20% 63.54% 1.14%
EPS growth (last fiscal year) 344.44% 88.51% (0.71%)
Revenue growth, 5-year CAGR 9.28% 8.06% 0.64%
Net income growth, 5-year CAGR (12.12%) 0.00% 0.00%

Health

Metric MLKN XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.96 0.05 0.17
Current ratio 1.65 28.80 1.95
Net debt to EBITDA 3.20 1.82 0.06

Dividend

Metric MLKN XMAX Furnishings Fixtures & Appliances median
Dividend yield 3.56% — 2.94%
Payout ratio 0.53 — 0.51

Size

Metric MLKN XMAX Furnishings Fixtures & Appliances median
Market cap 1.49b 550.14m 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack