MindForge Inc. (MF) vs Townsquare Media, Inc. (TSQ)

MindForge Inc. and Townsquare Media, Inc. are both Advertising Agencies companies. MindForge Inc. is the larger, with a market value of $58.3M against $37.9M — 1.5× the size. Across the 8 metrics below, Townsquare Media, Inc. leads on 6 and MindForge Inc. on 2.

Valuation

Metric MF TSQ Advertising Agencies median
P/E — n/m 21.69
P/S — 0.09 0.73
P/B n/m n/m 1.02
Price to free cash flow n/m 2.27 8.36
EV/EBITDA n/m 17.26 11.66
EV/Sales n/m 1.12 0.96
Earnings yield — (131.66%) (2.98%)
Free cash flow yield 0.00% 44.14% 0.00%

Profitability

Metric MF TSQ Advertising Agencies median
Gross margin — 24.76% 44.67%
Operating margin — 0.47% 0.00%
Net margin — 0.00% (2.95%)
Free cash flow margin 0.00% 5.93% 0.00%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% 0.00% 0.00%
Return on invested capital 0.00% 0.35% 0.00%

Growth

Metric MF TSQ Advertising Agencies median
Revenue growth (TTM) — (2.08%) 2.99%
EPS growth (last fiscal year) (216.79%) 12.35% 44.63%
Revenue growth, 5-year CAGR (29.72%) 2.85% 5.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MF TSQ Advertising Agencies median
Debt to equity 0.00 (5.26) 0.04
Current ratio 20.55 1.04 1.72
Net debt to EBITDA 0.86 6.24 0.02

Dividend

Metric MF TSQ Advertising Agencies median
Dividend yield — 38.46% 3.66%
Payout ratio — — —

Size

Metric MF TSQ Advertising Agencies median
Market cap 58.26m 37.92m 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack