MindForge Inc. (MF) vs National CineMedia, Inc. (NCMI)

MindForge Inc. and National CineMedia, Inc. are both Advertising Agencies companies. National CineMedia, Inc. is the larger, with a market value of $152.4M against $58.3M — 2.6× the size. Across the 10 metrics below, MindForge Inc. leads on 5 and National CineMedia, Inc. on 5.

Valuation

Metric MF NCMI Advertising Agencies median
P/E — n/m 21.69
P/S — 0.61 0.73
P/B n/m 0.45 1.02
Price to free cash flow n/m 8.25 8.36
EV/EBITDA n/m 62.55 11.66
EV/Sales n/m 4.98 0.96
Earnings yield — (5.56%) (2.98%)
Free cash flow yield 0.00% 12.12% 0.00%

Profitability

Metric MF NCMI Advertising Agencies median
Gross margin — 42.75% 44.67%
Operating margin — (7.11%) 0.00%
Net margin — (3.09%) (2.95%)
Free cash flow margin 0.00% 7.39% 0.00%
Return on equity 0.00% (2.25%) 0.00%
Return on assets 0.00% (1.70%) 0.00%
Return on invested capital 0.00% (3.69%) 0.00%

Growth

Metric MF NCMI Advertising Agencies median
Revenue growth (TTM) — 5.73% 2.99%
EPS growth (last fiscal year) (216.79%) 52.17% 44.63%
Revenue growth, 5-year CAGR (29.72%) 21.89% 5.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MF NCMI Advertising Agencies median
Debt to equity 0.00 0.04 0.04
Current ratio 20.55 1.84 1.72
Net debt to EBITDA 0.86 (1.05) 0.02

Dividend

Metric MF NCMI Advertising Agencies median
Dividend yield — 5.56% 3.66%
Payout ratio — — —

Size

Metric MF NCMI Advertising Agencies median
Market cap 58.26m 152.39m 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack