Magnera Corporation (MAGN) vs Spectrum Brands Holdings Inc. (SPB)

Magnera Corporation and Spectrum Brands Holdings Inc. are both Household & Personal Products companies. Spectrum Brands Holdings Inc. is the larger, with a market value of $1.9B against $422.4M — 4.5× the size. Magnera Corporation has negative trailing earnings, so its P/E is not meaningful; Spectrum Brands Holdings Inc. trades at 26.3×. Magnera Corporation grew revenue faster over the last twelve months: 21.8% against 0.82%. Spectrum Brands Holdings Inc. has the higher net margin (2.76% vs −3.41%) and the higher return on invested capital (3.28% vs 1.49%). Across the 21 metrics below, Spectrum Brands Holdings Inc. leads on 12 and Magnera Corporation on 9.

Valuation

Metric MAGN SPB Household & Personal Products median
P/E n/m 26.30 24.25
P/S 0.13 0.70 1.25
P/B 0.42 1.09 2.87
Price to free cash flow 3.80 6.90 19.90
EV/EBITDA 8.23 7.72 13.21
EV/Sales 0.63 0.82 1.23
Earnings yield (26.25%) 3.80% 0.90%
Free cash flow yield 26.34% 14.50% 3.97%

Profitability

Metric MAGN SPB Household & Personal Products median
Gross margin 11.94% 39.65% 47.14%
Operating margin 1.92% 4.03% 0.89%
Net margin (3.41%) 2.76% 2.23%
Free cash flow margin 3.44% 10.15% 3.44%
Return on equity (10.43%) 4.24% 4.24%
Return on assets (2.82%) 2.23% 0.00%
Return on invested capital 1.49% 3.28% 0.00%

Growth

Metric MAGN SPB Household & Personal Products median
Revenue growth (TTM) 21.76% 0.82% 3.23%
EPS growth (last fiscal year) 7.51% (5.85%) (4.17%)
Revenue growth, 5-year CAGR 24.19% 1.39% 1.14%
Net income growth, 5-year CAGR 0.00% 0.43% 0.00%

Health

Metric MAGN SPB Household & Personal Products median
Debt to equity 1.87 0.33 0.49
Current ratio 2.45 2.41 1.65
Net debt to EBITDA 7.81 1.96 1.38

Dividend

Metric MAGN SPB Household & Personal Products median
Dividend yield — 2.16% 2.67%
Payout ratio — 0.57 0.82

Size

Metric MAGN SPB Household & Personal Products median
Market cap 422.44m 1.92b 675.76m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack