Magnera Corporation (MAGN) vs Waldencast PLC (MLKMF)

Magnera Corporation and Waldencast PLC are both Household & Personal Products companies. Magnera Corporation is the larger, with a market value of $411.7M against $111.9M — 3.7× the size. Waldencast PLC has the higher net margin (0.00% vs −3.41%) and the lower return on invested capital (0.00% vs 1.49%). Across the 13 metrics below, Magnera Corporation leads on 7 and Waldencast PLC on 6.

Valuation

Metric MAGN MLKMF Household & Personal Products median
P/E n/m n/m 22.64
P/S 0.12 n/m 1.30
P/B 0.39 0.01 2.98
Price to free cash flow 3.54 n/m 18.14
EV/EBITDA 8.11 n/m 12.32
EV/Sales 0.62 n/m 1.25
Earnings yield (28.18%) (399.59%) 0.26%
Free cash flow yield 28.28% (445.32%) 3.98%

Profitability

Metric MAGN MLKMF Household & Personal Products median
Gross margin 11.94% — 47.14%
Operating margin 1.92% 0.00% 1.31%
Net margin (3.41%) 0.00% 0.61%
Free cash flow margin 3.44% 0.00% 2.89%
Return on equity (10.43%) 0.00% 2.12%
Return on assets (2.82%) 0.00% 0.00%
Return on invested capital 1.49% 0.00% 0.24%

Growth

Metric MAGN MLKMF Household & Personal Products median
Revenue growth (TTM) 21.76% — 2.93%
EPS growth (last fiscal year) 7.51% (415.38%) (12.73%)
Revenue growth, 5-year CAGR 24.19% — 2.03%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MAGN MLKMF Household & Personal Products median
Debt to equity 1.87 0.35 0.46
Current ratio 2.45 1.53 1.59
Net debt to EBITDA 7.81 (0.74) 1.37

Dividend

Metric MAGN MLKMF Household & Personal Products median
Dividend yield — — 2.93%
Payout ratio — — 0.87

Size

Metric MAGN MLKMF Household & Personal Products median
Market cap 411.70m 111.87m 582.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack