LiveOne, Inc. (LVO) vs Teads Holding Co. (TEAD)

LiveOne, Inc. and Teads Holding Co. are both Internet Content & Information companies. Teads Holding Co. is the larger, with a market value of $40.8M against $34.8M — 1.2× the size. Teads Holding Co. grew revenue faster over the last twelve months: 12.3% against −23.1%. LiveOne, Inc. has the higher net margin (−25.8% vs −43.3%) and the higher return on invested capital (0.00% vs −46.5%). Across the 17 metrics below, Teads Holding Co. leads on 9 and LiveOne, Inc. on 8.

Valuation

Metric LVO TEAD Internet Content & Information median
P/E n/m n/m 11.54
P/S 0.40 0.03 0.86
P/B n/m 5.43 1.20
Price to free cash flow n/m n/m 9.63
EV/EBITDA n/m n/m 8.68
EV/Sales 0.47 0.46 1.18
Earnings yield (75.43%) (1,348.78%) (2.42%)
Free cash flow yield (47.90%) (165.36%) 2.27%

Profitability

Metric LVO TEAD Internet Content & Information median
Gross margin 17.90% 33.18% 66.84%
Operating margin (19.57%) (31.91%) (3.41%)
Net margin (25.83%) (43.32%) (3.02%)
Free cash flow margin (19.09%) (5.40%) 1.75%
Return on equity 99.20% (196.24%) 0.00%
Return on assets (40.88%) (36.03%) (0.36%)
Return on invested capital 0.00% (46.51%) 0.00%

Growth

Metric LVO TEAD Internet Content & Information median
Revenue growth (TTM) (23.12%) 12.26% 2.65%
EPS growth (last fiscal year) (12.35%) (42,048.15%) 34.45%
Revenue growth, 5-year CAGR 3.41% 11.13% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LVO TEAD Internet Content & Information median
Debt to equity (2.21) 82.60 0.01
Current ratio 0.62 0.98 1.82
Net debt to EBITDA (0.48) (1.47) (0.48)

Dividend

Metric LVO TEAD Internet Content & Information median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric LVO TEAD Internet Content & Information median
Market cap 34.83m 40.79m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack