LiveOne, Inc. (LVO) vs Teads Holding Co. (TEAD)

LiveOne, Inc. and Teads Holding Co. are both Internet Content & Information companies. LiveOne, Inc. is the larger, with a market value of $31.8M against $17.1M — 1.9× the size. Teads Holding Co. grew revenue faster over the last twelve months: 12.3% against −23.1%. LiveOne, Inc. has the higher net margin (−25.8% vs −43.3%) and the higher return on invested capital (0.00% vs −46.5%). Across the 17 metrics below, Teads Holding Co. leads on 9 and LiveOne, Inc. on 8.

Valuation

Metric LVO TEAD Internet Content & Information median
P/E n/m n/m 12.38
P/S 0.40 0.01 0.93
P/B n/m 2.25 1.24
Price to free cash flow n/m n/m 10.76
EV/EBITDA n/m n/m 10.74
EV/Sales 0.47 0.44 1.20
Earnings yield (74.79%) (3,252.94%) (1.71%)
Free cash flow yield (47.49%) (398.82%) 4.26%

Profitability

Metric LVO TEAD Internet Content & Information median
Gross margin 17.90% 33.18% 63.25%
Operating margin (19.57%) (31.91%) (1.87%)
Net margin (25.83%) (43.32%) (1.37%)
Free cash flow margin (19.09%) (5.40%) 3.47%
Return on equity 99.20% (196.24%) (1.19%)
Return on assets (40.88%) (36.03%) 0.00%
Return on invested capital 0.00% (46.51%) 0.00%

Growth

Metric LVO TEAD Internet Content & Information median
Revenue growth (TTM) (23.12%) 12.26% 6.92%
EPS growth (last fiscal year) 10.54% (5,072.73%) 34.37%
Revenue growth, 5-year CAGR 3.41% 11.13% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LVO TEAD Internet Content & Information median
Debt to equity (2.21) 82.60 0.01
Current ratio 0.62 0.98 1.84
Net debt to EBITDA (0.48) (1.47) (0.53)

Dividend

Metric LVO TEAD Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric LVO TEAD Internet Content & Information median
Market cap 31.81m 17.11m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack