Pricing Log in Create free account

Lineage, Inc. (LINE) vs Public Storage (PSA)

Lineage, Inc. and Public Storage are both Reit Industrial companies. Public Storage is the larger, with a market value of $63.6B against $9.0B — 7.1× the size. Lineage, Inc. has negative trailing earnings, so its P/E is not meaningful; Public Storage trades at 34.1×. Public Storage grew revenue faster over the last twelve months: 5.16% against 1.03%. Public Storage has the higher net margin (33.7% vs −3.15%) and the higher return on invested capital (4.74% vs 0.74%). Across the 19 metrics below, Public Storage leads on 14 and Lineage, Inc. on 5.

Valuation

Metric LINE PSA Reit Industrial median
P/E n/m 34.08 29.08
P/S 1.68 12.39 8.75
P/B 1.01 5.94 1.88
Price to free cash flow 27.37 25.51 27.37
EV/EBITDA 13.83 22.27 19.77
EV/Sales 3.05 14.77 11.83
Earnings yield (1.82%) 2.93% 3.06%
Free cash flow yield 3.65% 3.92% 2.68%

Profitability

Metric LINE PSA Reit Industrial median
Gross margin 31.97% 72.38% 73.76%
Operating margin 3.57% 40.51% 40.64%
Net margin (3.15%) 33.71% 30.03%
Free cash flow margin 6.13% 48.56% 18.60%
Return on equity (1.82%) 21.81% 7.37%
Return on assets (0.88%) 6.91% 3.98%
Return on invested capital 0.74% 4.74% 3.18%

Growth

Metric LINE PSA Reit Industrial median
Revenue growth (TTM) 1.03% 5.16% 4.61%
EPS growth (last fiscal year) 88.38% (15.32%) (2.22%)
Revenue growth, 5-year CAGR — 10.60% 14.64%
Net income growth, 5-year CAGR — 7.62% 12.19%

Health

Metric LINE PSA Reit Industrial median
Debt to equity 0.84 0.80 0.82
Current ratio 0.78 1.00 0.91
Net debt to EBITDA 6.39 2.92 4.82

Dividend

Metric LINE PSA Reit Industrial median
Dividend yield — 3.54% 4.05%
Payout ratio — 1.21 1.15

Size

Metric LINE PSA Reit Industrial median
Market cap 9.00b 63.62b 7.97b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack