Ethos Technologies Inc. (LIFE) vs Ryan Specialty Holdings Inc. (RYAN)

Ethos Technologies Inc. and Ryan Specialty Holdings Inc. are both Insurance Brokers companies. Ryan Specialty Holdings Inc. is the larger, with a market value of $11.2B against $2.8B — 4.0× the size. Ethos Technologies Inc. has negative trailing earnings, so its P/E is not meaningful; Ryan Specialty Holdings Inc. trades at 59.0×. Ryan Specialty Holdings Inc. has the higher net margin (4.80% vs −18.8%) and the higher return on invested capital (7.19% vs −2.79%). Across the 15 metrics below, Ryan Specialty Holdings Inc. leads on 9 and Ethos Technologies Inc. on 6.

Valuation

Metric LIFE RYAN Insurance Brokers median
P/E n/m 59.01 25.10
P/S 4.61 1.75 2.98
P/B 5.63 6.31 3.18
Price to free cash flow 23.64 11.41 22.89
EV/EBITDA n/m — —
EV/Sales 3.90 — —
Earnings yield (1.57%) 1.69% 2.74%
Free cash flow yield 4.23% 8.77% 3.19%

Profitability

Metric LIFE RYAN Insurance Brokers median
Gross margin 100.00% 100.00% 49.44%
Operating margin (2.80%) 15.59% 15.48%
Net margin (18.82%) 4.80% 8.78%
Free cash flow margin 19.49% 15.34% 5.26%
Return on equity 0.00% 14.62% 3.24%
Return on assets (31.45%) 1.49% 2.51%
Return on invested capital (2.79%) 7.19% 5.83%

Growth

Metric LIFE RYAN Insurance Brokers median
Revenue growth (TTM) — 9.77% 9.77%
EPS growth (last fiscal year) 43.90% (33.80%) (8.67%)
Revenue growth, 5-year CAGR — 24.54% 9.30%
Net income growth, 5-year CAGR — (1.42%) 0.00%

Health

Metric LIFE RYAN Insurance Brokers median
Debt to equity 0.00 4.08 0.49
Current ratio 3.25 1.01 1.60
Net debt to EBITDA (1.17) 4.00 1.20

Dividend

Metric LIFE RYAN Insurance Brokers median
Dividend yield — 1.12% 1.17%
Payout ratio — 0.60 0.33

Size

Metric LIFE RYAN Insurance Brokers median
Market cap 2.82b 11.16b 2.82b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack