Lifeward Ltd. (LFWD) vs Flag Ship Acquisition Corp (PMI)

Lifeward Ltd. and Flag Ship Acquisition Corp are both Medical Devices companies. Flag Ship Acquisition Corp is the larger, with a market value of $23.4M against $17.2M — 1.4× the size. Lifeward Ltd. has negative trailing earnings, so its P/E is not meaningful; Flag Ship Acquisition Corp trades at 0.5×. Flag Ship Acquisition Corp grew revenue faster over the last twelve months: 45.5% against −10.7%. Lifeward Ltd. has the higher net margin (−141.3% vs −419.8%) and the higher return on invested capital (−126.1% vs −410.8%). Across the 17 metrics below, Lifeward Ltd. leads on 11 and Flag Ship Acquisition Corp on 6.

Valuation

Metric LFWD PMI Medical Devices median
P/E n/m 0.46 23.22
P/S 0.77 3.76 2.34
P/B 1.37 13.79 2.33
Price to free cash flow n/m n/m 23.72
EV/EBITDA n/m n/m 11.54
EV/Sales 0.85 3.87 2.24
Earnings yield (280.35%) 216.35% (10.09%)
Free cash flow yield (101.87%) (67.80%) (8.47%)

Profitability

Metric LFWD PMI Medical Devices median
Gross margin 35.95% 18.62% 56.01%
Operating margin (104.25%) (248.37%) (15.03%)
Net margin (141.28%) (419.78%) (20.40%)
Free cash flow margin (78.34%) (254.93%) (7.24%)
Return on equity (225.65%) 100.11% (15.32%)
Return on assets (99.81%) (253.16%) (19.72%)
Return on invested capital (126.06%) (410.80%) (10.33%)

Growth

Metric LFWD PMI Medical Devices median
Revenue growth (TTM) (10.68%) 45.47% 8.80%
EPS growth (last fiscal year) 57.07% 74.92% 29.03%
Revenue growth, 5-year CAGR 38.06% — 15.47%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric LFWD PMI Medical Devices median
Debt to equity 0.70 0.41 0.07
Current ratio 2.33 1.02 2.50
Net debt to EBITDA (0.02) 1.27 0.49

Dividend

Metric LFWD PMI Medical Devices median
Dividend yield — — 1.16%
Payout ratio — — 0.36

Size

Metric LFWD PMI Medical Devices median
Market cap 17.17m 23.38m 167.06m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack