Pricing Log in Create free account

Lifevantage Corporation (LFVN) vs Niagen Bioscience, Inc. (NAGE)

Lifevantage Corporation and Niagen Bioscience, Inc. are both Packaged Foods companies. Niagen Bioscience, Inc. is the larger, with a market value of $166.6M against $63.6M — 2.6× the size. Lifevantage Corporation trades at the lower P/E: 13.1× against 16.1×. Niagen Bioscience, Inc. grew revenue faster over the last twelve months: −1.94% against −20.1%. Niagen Bioscience, Inc. has the higher net margin (8.37% vs 2.78%) and the higher return on invested capital (22.0% vs 20.4%). Across the 21 metrics below, Niagen Bioscience, Inc. leads on 11 and Lifevantage Corporation on 10.

Valuation

Metric LFVN NAGE Packaged Foods median
P/E 13.13 16.08 12.84
P/S 0.36 1.35 0.67
P/B 1.96 1.99 1.58
Price to free cash flow 10.53 15.92 8.97
EV/EBITDA 6.04 16.73 8.34
EV/Sales 0.29 0.80 0.97
Earnings yield 7.62% 6.22% 2.16%
Free cash flow yield 9.49% 6.28% 5.54%

Profitability

Metric LFVN NAGE Packaged Foods median
Gross margin 77.56% 63.86% 28.37%
Operating margin 3.34% 3.90% 2.53%
Net margin 2.78% 8.37% 0.53%
Free cash flow margin 3.65% 3.99% 2.31%
Return on equity 14.87% 13.32% 0.00%
Return on assets 7.57% 9.90% 0.00%
Return on invested capital 20.42% 22.00% 0.00%

Growth

Metric LFVN NAGE Packaged Foods median
Revenue growth (TTM) (20.10%) (1.94%) 3.59%
EPS growth (last fiscal year) (46.67%) 81.82% 4.57%
Revenue growth, 5-year CAGR (3.68%) 16.91% 3.81%
Net income growth, 5-year CAGR (17.02%) 0.00% 0.00%

Health

Metric LFVN NAGE Packaged Foods median
Debt to equity 0.00 0.00 0.18
Current ratio 1.89 5.93 1.84
Net debt to EBITDA (1.67) (3.80) 0.73

Dividend

Metric LFVN NAGE Packaged Foods median
Dividend yield 3.62% — 3.68%
Payout ratio 0.48 — 0.62

Size

Metric LFVN NAGE Packaged Foods median
Market cap 63.58m 166.56m 268.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack