Pricing Log in Create free account

LCI Industries (LCII) vs LiveWire Group, Inc. (LVWR)

LCI Industries and LiveWire Group, Inc. are both Recreational Vehicles companies. LCI Industries is the larger, with a market value of $2.5B against $111.0M — 22.4× the size. LiveWire Group, Inc. has negative trailing earnings, so its P/E is not meaningful; LCI Industries trades at 12.5×. LiveWire Group, Inc. grew revenue faster over the last twelve months: 33.4% against −0.20%. LCI Industries has the higher net margin (4.99% vs −217.0%) and the higher return on invested capital (9.13% vs −141.3%). Across the 18 metrics below, LCI Industries leads on 14 and LiveWire Group, Inc. on 4.

Valuation

Metric LCII LVWR Recreational Vehicles median
P/E 12.52 n/m 24.41
P/S 0.63 3.32 0.62
P/B 1.71 n/m 1.02
Price to free cash flow 8.85 n/m 12.02
EV/EBITDA 7.35 n/m 10.03
EV/Sales 0.78 4.44 0.78
Earnings yield 7.99% (66.67%) (0.05%)
Free cash flow yield 11.30% (44.90%) 6.29%

Profitability

Metric LCII LVWR Recreational Vehicles median
Gross margin 26.22% (2.60%) 20.94%
Operating margin 7.57% (212.08%) (0.16%)
Net margin 4.99% (217.01%) (1.59%)
Free cash flow margin 7.93% (148.90%) 5.37%
Return on equity 14.10% (257.95%) 0.00%
Return on assets 6.24% (75.20%) 0.00%
Return on invested capital 9.13% (141.29%) 0.00%

Growth

Metric LCII LVWR Recreational Vehicles median
Revenue growth (TTM) (0.20%) 33.38% 2.28%
EPS growth (last fiscal year) 35.18% 19.57% (5.83%)
Revenue growth, 5-year CAGR 8.07% (3.62%) 3.46%
Net income growth, 5-year CAGR 3.51% 0.00% 0.00%

Health

Metric LCII LVWR Recreational Vehicles median
Debt to equity 0.58 (13.91) 0.42
Current ratio 2.82 3.09 1.67
Net debt to EBITDA 1.80 0.12 0.17

Dividend

Metric LCII LVWR Recreational Vehicles median
Dividend yield 4.49% — 2.41%
Payout ratio 0.57 — 0.54

Size

Metric LCII LVWR Recreational Vehicles median
Market cap 2.49b 111.00m 513.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack