Pricing Log in Create free account

Karman Holdings Inc. (KRMN) vs VSE Corporation (VSEC)

Karman Holdings Inc. and VSE Corporation are both Aerospace & Defense companies. Karman Holdings Inc. and VSE Corporation are of similar size ($4.5B and $4.5B). VSE Corporation trades at the lower P/E: 51.8× against 120×. Karman Holdings Inc. grew revenue faster over the last twelve months: 50.2% against 41.6%. Karman Holdings Inc. has the higher net margin (6.31% vs 5.53%) and the higher return on invested capital (5.09% vs 2.04%). Across the 19 metrics below, VSE Corporation leads on 11 and Karman Holdings Inc. on 8.

Valuation

Metric KRMN VSEC Aerospace & Defense median
P/E 119.59 51.83 31.81
P/S 7.80 3.72 3.55
P/B 10.91 1.72 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA 34.57 32.36 18.08
EV/Sales 9.15 4.36 3.37
Earnings yield 0.84% 1.93% 1.38%
Free cash flow yield (0.59%) (0.02%) 0.21%

Profitability

Metric KRMN VSEC Aerospace & Defense median
Gross margin 41.67% 15.62% 25.48%
Operating margin 16.82% 9.15% 4.54%
Net margin 6.31% 5.53% 2.22%
Free cash flow margin (4.63%) (0.08%) 1.43%
Return on equity 9.50% 3.84% 6.43%
Return on assets 3.10% 2.50% 2.70%
Return on invested capital 5.09% 2.04% 1.56%

Growth

Metric KRMN VSEC Aerospace & Defense median
Revenue growth (TTM) 50.23% 41.55% 18.43%
EPS growth (last fiscal year) 62.50% 24.14% 24.27%
Revenue growth, 5-year CAGR — 10.95% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KRMN VSEC Aerospace & Defense median
Debt to equity 2.01 0.32 0.24
Current ratio 3.56 3.77 2.72
Net debt to EBITDA 4.60 1.71 1.12

Dividend

Metric KRMN VSEC Aerospace & Defense median
Dividend yield — 0.24% 0.90%
Payout ratio — 0.13 0.32

Size

Metric KRMN VSEC Aerospace & Defense median
Market cap 4.49b 4.53b 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack