Pricing Log in Create free account

Kilroy Realty Corporation (KRC) vs Vornado Realty Trust (VNO)

Kilroy Realty Corporation and Vornado Realty Trust are both Reit Office companies. Vornado Realty Trust is the larger, with a market value of $6.9B against $4.0B — 1.7× the size. Kilroy Realty Corporation trades at the lower P/E: 24.0× against 1,681×. Vornado Realty Trust grew revenue faster over the last twelve months: 1.37% against −3.76%. Kilroy Realty Corporation has the higher net margin (15.4% vs 0.32%) and the higher return on invested capital (1.73% vs 0.95%). Both pay a dividend; Kilroy Realty Corporation yields more (6.31% vs 2.20%). Across the 23 metrics below, Kilroy Realty Corporation leads on 18 and Vornado Realty Trust on 5.

Valuation

Metric KRC VNO Reit Office median
P/E 23.95 1,680.50 36.91
P/S 3.64 3.44 2.70
P/B 0.73 1.32 0.78
Price to free cash flow 19.19 213.97 13.79
EV/EBITDA 12.78 17.32 12.55
EV/Sales 7.55 6.99 6.97
Earnings yield 4.18% 0.06% (3.58%)
Free cash flow yield 5.21% 0.47% 5.98%

Profitability

Metric KRC VNO Reit Office median
Gross margin 65.38% 48.11% 60.53%
Operating margin 24.68% 10.33% 16.84%
Net margin 15.39% 0.32% (8.23%)
Free cash flow margin 18.97% 1.61% 16.39%
Return on equity 3.05% 0.12% (2.66%)
Return on assets 1.57% 0.04% (0.95%)
Return on invested capital 1.73% 0.95% 1.32%

Growth

Metric KRC VNO Reit Office median
Revenue growth (TTM) (3.76%) 1.37% 1.08%
EPS growth (last fiscal year) 29.61% 10,900.00% 8.90%
Revenue growth, 5-year CAGR 4.37% 3.45% 4.37%
Net income growth, 5-year CAGR 8.28% 0.00% 0.00%

Health

Metric KRC VNO Reit Office median
Debt to equity 0.83 1.25 1.20
Current ratio 2.65 5.24 2.43
Net debt to EBITDA 6.56 7.92 6.91

Dividend

Metric KRC VNO Reit Office median
Dividend yield 6.31% 2.20% 4.82%
Payout ratio 1.52 37.00 1.67

Size

Metric KRC VNO Reit Office median
Market cap 4.02b 6.88b 1.40b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack