Cousins Properties Incorporated (CUZ) vs Kilroy Realty Corporation (KRC)

Cousins Properties Incorporated and Kilroy Realty Corporation are both Reit Office companies. Cousins Properties Incorporated is the larger, with a market value of $4.7B against $4.0B — 1.2× the size. Kilroy Realty Corporation trades at the lower P/E: 23.9× against 716×. Cousins Properties Incorporated grew revenue faster over the last twelve months: 11.9% against −3.76%. Kilroy Realty Corporation has the higher net margin (15.4% vs 0.62%) and the lower return on invested capital (1.73% vs 1.80%). Both pay a dividend; Kilroy Realty Corporation yields more (6.21% vs 5.65%). Across the 22 metrics below, Kilroy Realty Corporation leads on 15 and Cousins Properties Incorporated on 7.

Valuation

Metric CUZ KRC Reit Office median
P/E 716.25 23.94 38.94
P/S 4.56 3.64 2.92
P/B 1.05 0.73 0.78
Price to free cash flow n/m 19.18 14.22
EV/EBITDA 12.65 12.77 12.77
EV/Sales 8.15 7.55 7.03
Earnings yield 0.14% 4.18% (3.43%)
Free cash flow yield (0.95%) 5.21% 5.85%

Profitability

Metric CUZ KRC Reit Office median
Gross margin 68.08% 65.38% 60.53%
Operating margin 22.83% 24.68% 16.84%
Net margin 0.62% 15.39% (8.23%)
Free cash flow margin (4.34%) 18.97% 16.39%
Return on equity 0.14% 3.05% (2.66%)
Return on assets 0.07% 1.57% (0.95%)
Return on invested capital 1.80% 1.73% 1.32%

Growth

Metric CUZ KRC Reit Office median
Revenue growth (TTM) 11.89% (3.76%) 1.08%
EPS growth (last fiscal year) (20.00%) 29.61% —
Revenue growth, 5-year CAGR 6.07% 4.37% 4.37%
Net income growth, 5-year CAGR (29.78%) 8.28% 0.00%

Health

Metric CUZ KRC Reit Office median
Debt to equity 0.83 0.83 1.20
Current ratio 1.01 2.65 2.43
Net debt to EBITDA 5.17 6.56 6.91

Dividend

Metric CUZ KRC Reit Office median
Dividend yield 5.65% 6.21% 6.16%
Payout ratio 1.31 1.04 1.38

Size

Metric CUZ KRC Reit Office median
Market cap 4.69b 4.00b 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack