Pricing Log in Create free account

Kosmos Energy Ltd. (KOS) vs Mach Natural Resources LP (MNR)

Kosmos Energy Ltd. and Mach Natural Resources LP are both Oil & Gas E&P companies. Mach Natural Resources LP is the larger, with a market value of $1.8B against $1.6B — 1.1× the size. Kosmos Energy Ltd. has negative trailing earnings, so its P/E is not meaningful; Mach Natural Resources LP trades at 18.4×. Mach Natural Resources LP grew revenue faster over the last twelve months: 34.4% against 7.13%. Mach Natural Resources LP has the higher net margin (7.44% vs −34.0%) and the higher return on invested capital (4.09% vs 2.91%). Across the 19 metrics below, Mach Natural Resources LP leads on 18 and Kosmos Energy Ltd. on 1.

Valuation

Metric KOS MNR Oil & Gas E&P median
P/E n/m 18.38 11.01
P/S 1.03 1.37 1.98
P/B 2.34 1.00 1.30
Price to free cash flow 14.83 7.39 10.68
EV/EBITDA 6.12 5.47 5.09
EV/Sales 2.63 2.26 2.63
Earnings yield (42.81%) 5.44% 5.78%
Free cash flow yield 6.74% 13.54% 4.91%

Profitability

Metric KOS MNR Oil & Gas E&P median
Gross margin 47.27% 56.26% 80.41%
Operating margin 9.48% 14.40% 21.39%
Net margin (33.98%) 7.44% 14.17%
Free cash flow margin 6.97% 18.51% 8.18%
Return on equity (62.95%) 0.00% 10.05%
Return on assets (11.39%) 3.35% 5.81%
Return on invested capital 2.91% 4.09% 6.32%

Growth

Metric KOS MNR Oil & Gas E&P median
Revenue growth (TTM) 7.13% 34.42% 9.94%
EPS growth (last fiscal year) (467.50%) (42.63%) (10.50%)
Revenue growth, 5-year CAGR 7.58% — 18.67%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric KOS MNR Oil & Gas E&P median
Debt to equity 3.79 0.63 0.28
Current ratio 0.59 0.88 0.96
Net debt to EBITDA 10.18 2.03 0.89

Dividend

Metric KOS MNR Oil & Gas E&P median
Dividend yield — — 3.29%
Payout ratio — — 0.35

Size

Metric KOS MNR Oil & Gas E&P median
Market cap 1.60b 1.81b 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack