Pricing Log in Create free account

Kopin Corporation (KOPN) vs LSI Industries Inc. (LYTS)

Kopin Corporation and LSI Industries Inc. are both Electronic Components companies. LSI Industries Inc. is the larger, with a market value of $663.7M against $511.2M — 1.3× the size. LSI Industries Inc. trades at the lower P/E: 26.0× against 62.8×. LSI Industries Inc. grew revenue faster over the last twelve months: 20.2% against −7.12%. Kopin Corporation has the higher net margin (18.1% vs 3.28%) and the lower return on invested capital (−32.9% vs 3.98%). Across the 20 metrics below, LSI Industries Inc. leads on 13 and Kopin Corporation on 7.

Valuation

Metric KOPN LYTS Electronic Components median
P/E 62.84 25.97 24.82
P/S 12.04 0.85 2.28
P/B 7.59 1.63 2.86
Price to free cash flow n/m 15.05 22.99
EV/EBITDA n/m 15.11 14.69
EV/Sales 10.89 1.21 2.38
Earnings yield 1.59% 3.85% 2.68%
Free cash flow yield (3.51%) 6.65% 1.70%

Profitability

Metric KOPN LYTS Electronic Components median
Gross margin 41.93% 25.15% 32.78%
Operating margin (22.87%) 5.57% 4.90%
Net margin 18.05% 3.28% 3.46%
Free cash flow margin (42.24%) 5.68% 1.66%
Return on equity 18.47% 7.64% 5.59%
Return on assets 9.40% 3.68% 4.13%
Return on invested capital (32.93%) 3.98% 4.66%

Growth

Metric KOPN LYTS Electronic Components median
Revenue growth (TTM) (7.12%) 20.23% 13.94%
EPS growth (last fiscal year) 104.52% (15.19%) 35.44%
Revenue growth, 5-year CAGR (0.40%) 16.91% 6.70%
Net income growth, 5-year CAGR 0.00% 30.93% 7.53%

Health

Metric KOPN LYTS Electronic Components median
Debt to equity 0.00 0.71 0.11
Current ratio 2.18 1.97 2.50
Net debt to EBITDA 6.83 4.40 0.41

Dividend

Metric KOPN LYTS Electronic Components median
Dividend yield — 1.12% 1.10%
Payout ratio — 0.30 0.28

Size

Metric KOPN LYTS Electronic Components median
Market cap 511.15m 663.65m 1.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack