Coca Cola Femsa S.A.B. de C.V. (KOF) vs Suja Life Inc. (SUJA)

Coca Cola Femsa S.A.B. de C.V. and Suja Life Inc. are both Beverages Non Alcoholic companies. Coca Cola Femsa S.A.B. de C.V. is the larger, with a market value of $6.0B against $382.0M — 15.7× the size. Coca Cola Femsa S.A.B. de C.V. has the higher net margin (7.95% vs −7.50%) and the higher return on invested capital (14.4% vs 0.96%). Across the 11 metrics below, Coca Cola Femsa S.A.B. de C.V. leads on 7 and Suja Life Inc. on 4.

Valuation

Metric KOF SUJA Beverages Non Alcoholic median
P/E 16.37 — 22.10
P/S 1.32 n/m 1.65
P/B 2.81 n/m 4.67
Price to free cash flow 30.34 n/m 24.82
EV/EBITDA 9.92 4.15 12.79
EV/Sales 1.44 0.41 1.95
Earnings yield 6.11% — 3.36%
Free cash flow yield 3.30% 0.00% 3.47%

Profitability

Metric KOF SUJA Beverages Non Alcoholic median
Gross margin 46.73% 48.79% 41.49%
Operating margin 14.53% 1.44% 13.05%
Net margin 7.95% (7.50%) 7.95%
Free cash flow margin 0.00% (8.07%) 7.83%
Return on equity 0.00% 0.00% 18.57%
Return on assets 7.85% (12.65%) 7.85%
Return on invested capital 14.43% 0.96% 14.43%

Growth

Metric KOF SUJA Beverages Non Alcoholic median
Revenue growth (TTM) 40.18% — 12.72%
EPS growth (last fiscal year) 9.29% — 17.06%
Revenue growth, 5-year CAGR 11.91% — 10.75%
Net income growth, 5-year CAGR 20.65% — 9.43%

Health

Metric KOF SUJA Beverages Non Alcoholic median
Debt to equity 0.53 0.86 0.00
Current ratio 1.14 1.53 1.38
Net debt to EBITDA 0.91 — 0.07

Dividend

Metric KOF SUJA Beverages Non Alcoholic median
Dividend yield 3.78% — 2.19%
Payout ratio 0.62 — 0.62

Size

Metric KOF SUJA Beverages Non Alcoholic median
Market cap 6.01b 382.00m 3.48b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack