Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

KNOT Offshore Partners LP (KNOP) vs Tsakos Energy Navigation Ltd (TEN)

KNOT Offshore Partners LP and Tsakos Energy Navigation Ltd are both Oil & Gas Midstream companies. Tsakos Energy Navigation Ltd is the larger, with a market value of $1.4B against $369.4M — 3.7× the size. Tsakos Energy Navigation Ltd trades at the lower P/E: 7.5× against 24.1×. Tsakos Energy Navigation Ltd grew revenue faster over the last twelve months: 23.2% against 12.9%. Tsakos Energy Navigation Ltd has the higher net margin (30.8% vs 2.04%) and the higher return on invested capital (7.05% vs 3.03%). Both pay a dividend; Tsakos Energy Navigation Ltd yields more (4.18% vs 1.81%). Across the 22 metrics below, Tsakos Energy Navigation Ltd leads on 14 and KNOT Offshore Partners LP on 8.

Valuation

Metric KNOP TEN Oil & Gas Midstream median
P/E 24.11 7.53 13.19
P/S 0.96 1.44 2.60
P/B 0.68 0.68 2.08
Price to free cash flow 2.38 n/m 10.14
EV/EBITDA 5.65 7.25 8.11
EV/Sales 3.07 3.13 3.89
Earnings yield 4.15% 13.28% 6.83%
Free cash flow yield 41.94% (19.20%) 6.94%

Profitability

Metric KNOP TEN Oil & Gas Midstream median
Gross margin 63.67% 61.58% 58.81%
Operating margin 18.13% 43.17% 32.14%
Net margin 2.04% 30.77% 21.16%
Free cash flow margin 40.24% (27.72%) 10.15%
Return on equity 1.46% 15.61% 11.30%
Return on assets 0.48% 7.22% 5.00%
Return on invested capital 3.03% 7.05% 6.13%

Growth

Metric KNOP TEN Oil & Gas Midstream median
Revenue growth (TTM) 12.85% 23.23% 15.44%
EPS growth (last fiscal year) 68.29% (11.53%) —
Revenue growth, 5-year CAGR 5.47% 4.40% 8.96%
Net income growth, 5-year CAGR (22.27%) 0.00% 0.00%

Health

Metric KNOP TEN Oil & Gas Midstream median
Debt to equity 1.45 1.02 0.78
Current ratio 0.34 1.40 1.19
Net debt to EBITDA 4.37 3.89 3.42

Dividend

Metric KNOP TEN Oil & Gas Midstream median
Dividend yield 1.81% 4.18% 7.29%
Payout ratio — 0.05 0.64

Size

Metric KNOP TEN Oil & Gas Midstream median
Market cap 369.37m 1.38b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack