KNOT Offshore Partners LP (KNOP) vs Summit Midstream Partners, LP (SMC)

KNOT Offshore Partners LP and Summit Midstream Partners, LP are both Oil & Gas Midstream companies. Summit Midstream Partners, LP is the larger, with a market value of $608.8M against $337.6M — 1.8× the size. Summit Midstream Partners, LP has negative trailing earnings, so its P/E is not meaningful; KNOT Offshore Partners LP trades at 22.5×. Summit Midstream Partners, LP grew revenue faster over the last twelve months: 20.9% against 12.9%. KNOT Offshore Partners LP has the higher net margin (2.04% vs −2.29%) and the higher return on invested capital (3.03% vs 2.59%). Across the 21 metrics below, KNOT Offshore Partners LP leads on 12 and Summit Midstream Partners, LP on 9.

Valuation

Metric KNOP SMC Oil & Gas Midstream median
P/E 22.50 n/m 12.77
P/S 0.90 0.73 2.36
P/B 0.64 0.50 2.09
Price to free cash flow 2.22 9.46 9.71
EV/EBITDA 5.53 8.00 8.30
EV/Sales 3.01 2.80 3.88
Earnings yield 4.44% (3.58%) 7.15%
Free cash flow yield 44.95% 10.58% 6.86%

Profitability

Metric KNOP SMC Oil & Gas Midstream median
Gross margin 63.67% 45.03% 56.58%
Operating margin 18.13% 15.10% 34.18%
Net margin 2.04% (2.29%) 22.50%
Free cash flow margin 40.24% 7.69% 13.70%
Return on equity 1.46% (1.57%) 14.65%
Return on assets 0.48% (0.55%) 5.00%
Return on invested capital 3.03% 2.59% 6.13%

Growth

Metric KNOP SMC Oil & Gas Midstream median
Revenue growth (TTM) 12.85% 20.94% 15.60%
EPS growth (last fiscal year) 68.29% 87.40% (7.86%)
Revenue growth, 5-year CAGR 5.47% 7.95% 9.59%
Net income growth, 5-year CAGR (22.27%) 0.00% 0.00%

Health

Metric KNOP SMC Oil & Gas Midstream median
Debt to equity 1.45 1.35 0.78
Current ratio 0.34 0.94 1.19
Net debt to EBITDA 4.37 5.27 3.42

Dividend

Metric KNOP SMC Oil & Gas Midstream median
Dividend yield 2.80% — 4.54%
Payout ratio 0.63 — 0.76

Size

Metric KNOP SMC Oil & Gas Midstream median
Market cap 337.59m 608.84m 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack