Pricing Log in Create free account

K-Tech Solutions Company Limited (KMRK) vs Xponential Fitness, Inc. (XPOF)

K-Tech Solutions Company Limited and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $217.7M against $31.7M — 6.9× the size. Across the 10 metrics below, K-Tech Solutions Company Limited leads on 5 and Xponential Fitness, Inc. on 5.

Valuation

Metric KMRK XPOF Leisure median
P/E — n/m 17.39
P/S — 0.64 1.08
P/B n/m n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA n/m 13.03 10.96
EV/Sales n/m 2.34 1.87
Earnings yield — (33.41%) 3.10%
Free cash flow yield 0.00% (1.55%) 5.07%

Profitability

Metric KMRK XPOF Leisure median
Gross margin — 82.36% 47.50%
Operating margin — 6.21% 4.91%
Net margin — (19.08%) 7.35%
Free cash flow margin 0.00% (1.00%) 6.81%
Return on equity 0.00% 15.97% 1.21%
Return on assets 0.00% (15.51%) 2.20%
Return on invested capital 0.00% 9.84% 5.26%

Growth

Metric KMRK XPOF Leisure median
Revenue growth (TTM) — (8.95%) 2.89%
EPS growth (last fiscal year) (66.67%) 32.07% (4.35%)
Revenue growth, 5-year CAGR — 24.19% 5.32%
Net income growth, 5-year CAGR (7.08%) 0.00% 0.00%

Health

Metric KMRK XPOF Leisure median
Debt to equity 0.10 (1.37) 0.00
Current ratio 3.69 0.75 1.76
Net debt to EBITDA (21.76) 6.34 1.53

Dividend

Metric KMRK XPOF Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric KMRK XPOF Leisure median
Market cap 31.65m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack