INVESCO MORTGAGE CAPITAL INC (IVR) vs TPG RE Finance Trust, Inc. (TRTX)

INVESCO MORTGAGE CAPITAL INC and TPG RE Finance Trust, Inc. are both Reit Mortgage companies. INVESCO MORTGAGE CAPITAL INC is the larger, with a market value of $607.1M against $454.5M — 1.3× the size. INVESCO MORTGAGE CAPITAL INC trades at the lower P/E: 3.7× against 10.7×. INVESCO MORTGAGE CAPITAL INC grew revenue faster over the last twelve months: 7.29% against −2.64%. INVESCO MORTGAGE CAPITAL INC has the higher net margin (33.9% vs 29.9%) and the lower return on invested capital (0.69% vs 1.00%). Both pay a dividend; INVESCO MORTGAGE CAPITAL INC yields more (26.0% vs 16.6%). Across the 22 metrics below, INVESCO MORTGAGE CAPITAL INC leads on 13 and TPG RE Finance Trust, Inc. on 9.

Valuation

Metric IVR TRTX Reit Mortgage median
P/E 3.74 10.72 7.10
P/S 1.66 3.09 1.77
P/B 0.63 0.43 0.55
Price to free cash flow 3.16 5.38 5.36
EV/EBITDA 99.20 47.03 28.29
EV/Sales 22.90 26.49 15.90
Earnings yield 26.76% 9.33% 8.10%
Free cash flow yield 31.63% 18.58% 13.00%

Profitability

Metric IVR TRTX Reit Mortgage median
Gross margin 30.40% 100.00% 100.00%
Operating margin 24.27% 48.82% 35.40%
Net margin 33.93% 29.93% 11.85%
Free cash flow margin 52.56% 57.48% 26.68%
Return on equity 15.68% 4.04% 4.81%
Return on assets 1.70% 0.99% 0.62%
Return on invested capital 0.69% 1.00% 1.22%

Growth

Metric IVR TRTX Reit Mortgage median
Revenue growth (TTM) 7.29% (2.64%) 4.70%
EPS growth (last fiscal year) 103.08% (24.00%) 45.25%
Revenue growth, 5-year CAGR 1.06% (3.76%) 14.60%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IVR TRTX Reit Mortgage median
Debt to equity 6.27 3.30 3.30
Current ratio 0.04 200.26 1.00
Net debt to EBITDA 105.08 38.25 18.31

Dividend

Metric IVR TRTX Reit Mortgage median
Dividend yield 26.04% 16.58% 17.34%
Payout ratio 0.97 1.78 1.28

Size

Metric IVR TRTX Reit Mortgage median
Market cap 607.09m 454.48m 479.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack