Pricing Log in Create free account

Integer Holdings Corporation (ITGR) vs LivaNova PLC (LIVN)

Integer Holdings Corporation and LivaNova PLC are both Medical Devices companies. LivaNova PLC is the larger, with a market value of $5.0B against $4.3B — 1.2× the size. LivaNova PLC trades at the lower P/E: 25.2× against 42.2×. LivaNova PLC grew revenue faster over the last twelve months: 11.7% against −0.31%. LivaNova PLC has the higher net margin (13.0% vs 5.68%) and the higher return on invested capital (9.14% vs 3.16%). Across the 22 metrics below, LivaNova PLC leads on 14 and Integer Holdings Corporation on 8.

Valuation

Metric ITGR LIVN Medical Devices median
P/E 42.18 25.18 24.94
P/S 2.36 3.30 2.66
P/B 2.49 3.62 2.36
Price to free cash flow 53.29 37.38 28.12
EV/EBITDA 18.76 18.90 11.42
EV/Sales 3.05 3.12 2.76
Earnings yield 2.37% 3.97% (12.66%)
Free cash flow yield 1.88% 2.68% (7.18%)

Profitability

Metric ITGR LIVN Medical Devices median
Gross margin 24.59% 67.84% 57.76%
Operating margin 8.25% 10.75% (14.84%)
Net margin 5.68% 13.01% (14.45%)
Free cash flow margin 4.48% 9.04% (5.70%)
Return on equity 5.97% 15.50% (10.56%)
Return on assets 3.05% 7.44% (17.26%)
Return on invested capital 3.16% 9.14% (5.22%)

Growth

Metric ITGR LIVN Medical Devices median
Revenue growth (TTM) (0.31%) 11.71% 10.41%
EPS growth (last fiscal year) (13.99%) (483.62%) 28.17%
Revenue growth, 5-year CAGR 11.54% 8.24% 15.74%
Net income growth, 5-year CAGR 5.88% 0.00% 0.00%

Health

Metric ITGR LIVN Medical Devices median
Debt to equity 0.74 0.22 0.04
Current ratio 3.98 1.46 2.67
Net debt to EBITDA 3.33 (0.92) 0.54

Dividend

Metric ITGR LIVN Medical Devices median
Dividend yield — — 1.02%
Payout ratio — — 0.38

Size

Metric ITGR LIVN Medical Devices median
Market cap 4.31b 5.02b 221.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack