Intel Corporation (INTC) vs Marvell Technology, Inc. (MRVL)

Intel Corporation and Marvell Technology, Inc. are both Semiconductors companies. Intel Corporation is the larger, with a market value of $686.6B against $232.1B — 3.0× the size. Intel Corporation has negative trailing earnings, so its P/E is not meaningful; Marvell Technology, Inc. trades at 85.3×. Marvell Technology, Inc. grew revenue faster over the last twelve months: 30.6% against 7.47%. Marvell Technology, Inc. has the higher net margin (27.9% vs −19.8%) and the higher return on invested capital (4.99% vs −0.04%). Both pay a dividend; Intel Corporation yields more (1.23% vs 0.34%). Across the 21 metrics below, Marvell Technology, Inc. leads on 16 and Intel Corporation on 5.

Valuation

Metric INTC MRVL Semiconductors median
P/E n/m 85.32 49.41
P/S 11.01 24.87 8.58
P/B 6.09 12.68 5.49
Price to free cash flow 249.92 136.44 47.02
EV/EBITDA 53.43 83.82 30.78
EV/Sales 11.37 25.04 8.79
Earnings yield (1.72%) 1.17% 0.62%
Free cash flow yield 0.40% 0.73% 0.59%

Profitability

Metric INTC MRVL Semiconductors median
Gross margin 38.60% 52.21% 52.25%
Operating margin (0.14%) 16.52% 4.85%
Net margin (19.79%) 27.93% 4.77%
Free cash flow margin 4.96% 18.23% 8.65%
Return on equity (10.81%) 16.52% 3.11%
Return on assets (5.72%) 10.97% 1.91%
Return on invested capital (0.04%) 4.99% 2.46%

Growth

Metric INTC MRVL Semiconductors median
Revenue growth (TTM) 7.47% 30.62% 16.66%
EPS growth (last fiscal year) 98.63% 400.98% —
Revenue growth, 5-year CAGR (7.46%) 22.51% 5.60%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INTC MRVL Semiconductors median
Debt to equity 0.49 0.27 0.05
Current ratio 1.60 3.17 3.35
Net debt to EBITDA 0.97 0.70 0.58

Dividend

Metric INTC MRVL Semiconductors median
Dividend yield 1.23% 0.34% 1.93%
Payout ratio 0.75 — 0.00

Size

Metric INTC MRVL Semiconductors median
Market cap 686.57b 232.09b 5.67b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack