Analog Devices, Inc. (ADI) vs Intel Corporation (INTC)

Analog Devices, Inc. and Intel Corporation are both Semiconductors companies. Intel Corporation is the larger, with a market value of $646.1B against $197.3B — 3.3× the size. Intel Corporation has negative trailing earnings, so its P/E is not meaningful; Analog Devices, Inc. trades at 49.3×. Analog Devices, Inc. grew revenue faster over the last twelve months: 33.7% against 7.47%. Analog Devices, Inc. has the higher net margin (29.8% vs −19.8%) and the higher return on invested capital (7.84% vs −0.04%). Neither pays a dividend. Across the 21 metrics below, Analog Devices, Inc. leads on 16 and Intel Corporation on 5.

Valuation

Metric ADI INTC Semiconductors median
P/E 49.25 n/m 53.52
P/S 14.61 10.68 8.64
P/B 6.04 5.91 5.65
Price to free cash flow 41.06 242.46 51.54
EV/EBITDA 30.20 51.89 31.85
EV/Sales 15.02 11.04 8.85
Earnings yield 2.03% (1.77%) 0.58%
Free cash flow yield 2.44% 0.41% 0.56%

Profitability

Metric ADI INTC Semiconductors median
Gross margin 65.80% 38.60% 52.25%
Operating margin 35.55% (0.14%) 4.85%
Net margin 29.79% (19.79%) 4.77%
Free cash flow margin 35.57% 4.96% 8.65%
Return on equity 12.23% (10.81%) 3.11%
Return on assets 8.56% (5.72%) 1.91%
Return on invested capital 7.84% (0.04%) 2.46%

Growth

Metric ADI INTC Semiconductors median
Revenue growth (TTM) 33.65% 7.47% 16.66%
EPS growth (last fiscal year) 39.02% 98.63% 27.66%
Revenue growth, 5-year CAGR 14.49% (7.46%) 5.60%
Net income growth, 5-year CAGR 13.18% 0.00% 0.00%

Health

Metric ADI INTC Semiconductors median
Debt to equity 0.24 0.49 0.05
Current ratio 1.25 1.60 3.35
Net debt to EBITDA 0.91 0.97 0.58

Dividend

Metric ADI INTC Semiconductors median
Dividend yield 0.00% 0.00% 0.94%
Payout ratio 0.00 — 0.40

Size

Metric ADI INTC Semiconductors median
Market cap 197.26b 646.14b 6.02b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack