Pricing Log in Create free account

T Stamp Inc. (IDAI) vs Earlyworks Co., Ltd. Unsponsored ADR (PDC)

T Stamp Inc. and Earlyworks Co., Ltd. Unsponsored ADR are both Software Application companies. T Stamp Inc. and Earlyworks Co., Ltd. Unsponsored ADR are of similar size ($14.3M and $14.0M). Across the 10 metrics below, Earlyworks Co., Ltd. Unsponsored ADR leads on 7 and T Stamp Inc. on 3.

Valuation

Metric IDAI PDC Software Application median
P/E n/m — 25.28
P/S 4.18 — 2.95
P/B 3.00 n/m 2.77
Price to free cash flow n/m n/m 16.76
EV/EBITDA n/m n/m 16.38
EV/Sales 5.01 n/m 2.83
Earnings yield (83.73%) — 0.00%
Free cash flow yield (60.18%) 0.00% 1.66%

Profitability

Metric IDAI PDC Software Application median
Gross margin 56.23% — 67.34%
Operating margin (246.68%) — 0.00%
Net margin (272.85%) — 0.00%
Free cash flow margin (251.59%) 0.00% 5.13%
Return on equity (253.32%) 0.00% 0.00%
Return on assets (103.46%) 0.00% 0.00%
Return on invested capital (115.08%) 0.00% 0.00%

Growth

Metric IDAI PDC Software Application median
Revenue growth (TTM) 2.13% — 11.87%
EPS growth (last fiscal year) 76.50% (66.67%) 32.44%
Revenue growth, 5-year CAGR 3.46% (4.21%) 14.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IDAI PDC Software Application median
Debt to equity 1.28 0.09 0.03
Current ratio 6.48 0.11 1.57
Net debt to EBITDA 0.72 (0.19) 0.09

Dividend

Metric IDAI PDC Software Application median
Dividend yield — — 1.02%
Payout ratio — — 0.28

Size

Metric IDAI PDC Software Application median
Market cap 14.27m 13.95m 403.19m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack