IDACORP, Inc. (IDA) vs Korea Electric Power Corporation (KEP)

IDACORP, Inc. and Korea Electric Power Corporation are both Utilities Regulated Electric companies. Korea Electric Power Corporation is the larger, with a market value of $13.7B against $7.9B — 1.7× the size. Korea Electric Power Corporation trades at the lower P/E: 2.5× against 22.5×. Korea Electric Power Corporation grew revenue faster over the last twelve months: 5.51% against −0.39%. IDACORP, Inc. has the higher net margin (18.8% vs 8.11%) and the lower return on invested capital (3.42% vs 6.40%). Only IDACORP, Inc. pays a dividend (2.55%). Across the 22 metrics below, Korea Electric Power Corporation leads on 15 and IDACORP, Inc. on 7.

Valuation

Metric IDA KEP Utilities Regulated Electric median
P/E 22.45 2.48 19.47
P/S 4.28 0.20 2.78
P/B 2.04 0.38 1.77
Price to free cash flow n/m 9.98 38.27
EV/EBITDA 16.76 3.56 12.25
EV/Sales 6.34 0.98 4.74
Earnings yield 4.45% 40.36% 5.02%
Free cash flow yield (12.09%) 10.02% (5.09%)

Profitability

Metric IDA KEP Utilities Regulated Electric median
Gross margin 68.13% 15.38% 66.28%
Operating margin 22.75% 13.48% 21.79%
Net margin 18.78% 8.11% 12.94%
Free cash flow margin (51.75%) 2.02% (11.51%)
Return on equity 9.42% 16.42% 9.75%
Return on assets 3.26% 3.06% 2.75%
Return on invested capital 3.42% 6.40% 3.87%

Growth

Metric IDA KEP Utilities Regulated Electric median
Revenue growth (TTM) (0.39%) 5.51% 7.43%
EPS growth (last fiscal year) 7.27% 135.18% 7.45%
Revenue growth, 5-year CAGR 6.06% 7.84% 6.75%
Net income growth, 5-year CAGR 6.38% 30.29% 6.44%

Health

Metric IDA KEP Utilities Regulated Electric median
Debt to equity 1.00 1.60 1.53
Current ratio 0.99 0.44 0.81
Net debt to EBITDA 5.28 2.79 5.25

Dividend

Metric IDA KEP Utilities Regulated Electric median
Dividend yield 2.55% 0.00% 3.29%
Payout ratio 0.58 0.00 0.66

Size

Metric IDA KEP Utilities Regulated Electric median
Market cap 7.91b 13.73b 23.14b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack