Pricing Log in Create free account

Comp En De Mn Cemig ADS (CIG) vs IDACORP, Inc. (IDA)

Comp En De Mn Cemig ADS and IDACORP, Inc. are both Utilities Regulated Electric companies. IDACORP, Inc. is the larger, with a market value of $7.9B against $4.4B — 1.8× the size. Comp En De Mn Cemig ADS trades at the lower P/E: 5.6× against 22.5×. Comp En De Mn Cemig ADS grew revenue faster over the last twelve months: 12.8% against −0.39%. IDACORP, Inc. has the higher net margin (18.8% vs 10.4%) and the higher return on invested capital (3.42% vs 0.00%). Both pay a dividend; IDACORP, Inc. yields more (2.55% vs 1.16%). Across the 22 metrics below, Comp En De Mn Cemig ADS leads on 14 and IDACORP, Inc. on 8.

Valuation

Metric CIG IDA Utilities Regulated Electric median
P/E 5.59 22.45 19.47
P/S 0.80 4.28 2.78
P/B 1.21 2.04 1.77
Price to free cash flow 8.64 n/m 38.27
EV/EBITDA 6.52 16.76 12.25
EV/Sales 1.16 6.34 4.74
Earnings yield 17.90% 4.45% 5.02%
Free cash flow yield 11.57% (12.09%) (5.09%)

Profitability

Metric CIG IDA Utilities Regulated Electric median
Gross margin 15.89% 68.13% 66.28%
Operating margin 15.03% 22.75% 21.79%
Net margin 10.44% 18.78% 12.94%
Free cash flow margin 0.00% (51.75%) (11.51%)
Return on equity 0.00% 9.42% 9.75%
Return on assets 15.42% 3.26% 2.75%
Return on invested capital 0.00% 3.42% 3.87%

Growth

Metric CIG IDA Utilities Regulated Electric median
Revenue growth (TTM) 12.78% (0.39%) 7.43%
EPS growth (last fiscal year) (33.33%) 7.27% 7.45%
Revenue growth, 5-year CAGR 9.36% 6.06% 6.75%
Net income growth, 5-year CAGR 9.56% 6.38% 6.44%

Health

Metric CIG IDA Utilities Regulated Electric median
Debt to equity 0.69 1.00 1.53
Current ratio 0.93 0.99 0.81
Net debt to EBITDA 2.09 5.28 5.25

Dividend

Metric CIG IDA Utilities Regulated Electric median
Dividend yield 1.16% 2.55% 3.29%
Payout ratio 0.06 0.58 0.66

Size

Metric CIG IDA Utilities Regulated Electric median
Market cap 4.36b 7.91b 23.14b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack