Icon Energy Corp. (ICON) vs Vantage Corp (VNTG)

Icon Energy Corp. and Vantage Corp are both Marine Shipping companies. Vantage Corp is the larger, with a market value of $22.6M against $4.7M — 4.8× the size. Across the 4 metrics below, Icon Energy Corp. leads on 3 and Vantage Corp on 1.

Valuation

Metric ICON VNTG Marine Shipping median
P/E — — 6.89
P/S n/m — 1.92
P/B 0.09 n/m 0.90
Price to free cash flow n/m — 4.62
EV/EBITDA n/m n/m 6.57
EV/Sales n/m n/m 2.73
Earnings yield — — 9.59%
Free cash flow yield (610.56%) — 16.76%

Profitability

Metric ICON VNTG Marine Shipping median
Gross margin — — 60.61%
Operating margin — — 27.74%
Net margin — — 25.21%
Free cash flow margin 0.00% — 17.29%
Return on equity 0.00% — 8.62%
Return on assets 0.00% — 5.35%
Return on invested capital 0.00% 0.00% 5.32%

Growth

Metric ICON VNTG Marine Shipping median
Revenue growth (TTM) — — 13.26%
EPS growth (last fiscal year) 94.07% (128.57%) —
Revenue growth, 5-year CAGR — — 11.77%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric ICON VNTG Marine Shipping median
Debt to equity 1.24 0.05 0.52
Current ratio 1.55 1.48 1.63
Net debt to EBITDA 8.22 35.37 2.34

Dividend

Metric ICON VNTG Marine Shipping median
Dividend yield — — 5.54%
Payout ratio — — 0.13

Size

Metric ICON VNTG Marine Shipping median
Market cap 4.70m 22.62m 420.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack