Pricing Log in Create free account

Icon Energy Corp. (ICON) vs United Maritime Corporation (USEA)

Icon Energy Corp. and United Maritime Corporation are both Marine Shipping companies. United Maritime Corporation is the larger, with a market value of $23.3M against $4.7M — 5.0× the size. Across the 10 metrics below, Icon Energy Corp. leads on 6 and United Maritime Corporation on 4.

Valuation

Metric ICON USEA Marine Shipping median
P/E — n/m 7.37
P/S n/m 0.62 1.71
P/B 0.09 0.41 0.85
Price to free cash flow n/m 0.38 4.11
EV/EBITDA n/m 27.72 5.98
EV/Sales n/m 2.86 2.47
Earnings yield — (8.56%) 13.14%
Free cash flow yield (610.56%) 261.25% 19.49%

Profitability

Metric ICON USEA Marine Shipping median
Gross margin — 62.79% 60.61%
Operating margin — 10.30% 27.74%
Net margin — (4.95%) 25.21%
Free cash flow margin 0.00% 162.13% 18.27%
Return on equity 0.00% (3.10%) 8.04%
Return on assets 0.00% (1.08%) 5.13%
Return on invested capital 0.00% 1.72% 5.17%

Growth

Metric ICON USEA Marine Shipping median
Revenue growth (TTM) — (16.73%) 10.81%
EPS growth (last fiscal year) 94.07% (84.21%) (20.39%)
Revenue growth, 5-year CAGR — 55.74% 11.95%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric ICON USEA Marine Shipping median
Debt to equity 1.24 1.72 0.44
Current ratio 1.55 0.96 1.67
Net debt to EBITDA 8.22 3.05 2.34

Dividend

Metric ICON USEA Marine Shipping median
Dividend yield — 16.25% 4.83%
Payout ratio — — 0.30

Size

Metric ICON USEA Marine Shipping median
Market cap 4.70m 23.29m 435.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack