Harrow, Inc. (HROW) vs Xeris Biopharma Holdings, Inc. (XERS)

Harrow, Inc. and Xeris Biopharma Holdings, Inc. are both Drug Manufacturers Specialty & Generic companies. Xeris Biopharma Holdings, Inc. is the larger, with a market value of $1.8B against $1.1B — 1.7× the size. Xeris Biopharma Holdings, Inc. grew revenue faster over the last twelve months: 36.3% against 21.1%. Xeris Biopharma Holdings, Inc. has the higher net margin (−5.12% vs −13.5%) and the higher return on invested capital (18.9% vs −0.77%). Across the 18 metrics below, Xeris Biopharma Holdings, Inc. leads on 15 and Harrow, Inc. on 3.

Valuation

Metric HROW XERS Drug Manufacturers Specialty & Generic median
P/E n/m n/m 19.25
P/S 3.70 5.30 2.11
P/B 68.64 n/m 1.78
Price to free cash flow n/m 31.91 16.14
EV/EBITDA 57.50 36.06 12.58
EV/Sales 4.47 5.69 2.73
Earnings yield (3.63%) (0.94%) (4.38%)
Free cash flow yield (1.28%) 3.13% 0.00%

Profitability

Metric HROW XERS Drug Manufacturers Specialty & Generic median
Gross margin 73.28% 86.58% 53.94%
Operating margin (1.00%) 10.91% 0.00%
Net margin (13.51%) (5.12%) 0.00%
Free cash flow margin (4.75%) 16.60% 0.00%
Return on equity (116.07%) 118.22% (0.40%)
Return on assets (9.77%) (4.60%) (3.32%)
Return on invested capital (0.77%) 18.88% 0.00%

Growth

Metric HROW XERS Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 21.05% 36.33% 10.01%
EPS growth (last fiscal year) 71.43% 100.86% 49.06%
Revenue growth, 5-year CAGR 40.99% 70.20% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HROW XERS Drug Manufacturers Specialty & Generic median
Debt to equity 19.70 (25.95) 0.05
Current ratio 2.24 1.45 2.31
Net debt to EBITDA 3.14 2.67 0.97

Dividend

Metric HROW XERS Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.57%
Payout ratio — — 0.27

Size

Metric HROW XERS Drug Manufacturers Specialty & Generic median
Market cap 1.08b 1.84b 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack