Hims & Hers Health, Inc. (HIMS) vs Indivior Pharmaceuticals Inc. (INDV)

Hims & Hers Health, Inc. and Indivior Pharmaceuticals Inc. are both Drug Manufacturers Specialty & Generic companies. Hims & Hers Health, Inc. is the larger, with a market value of $6.9B against $4.0B — 1.7× the size. Hims & Hers Health, Inc. has negative trailing earnings, so its P/E is not meaningful; Indivior Pharmaceuticals Inc. trades at 11.2×. Hims & Hers Health, Inc. grew revenue faster over the last twelve months: 28.0% against 13.5%. Indivior Pharmaceuticals Inc. has the higher net margin (26.8% vs −5.51%) and the higher return on invested capital (460.5% vs −11.4%). Across the 17 metrics below, Indivior Pharmaceuticals Inc. leads on 9 and Hims & Hers Health, Inc. on 8.

Valuation

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
P/E n/m 11.23 19.25
P/S 2.52 2.90 2.11
P/B 20.07 n/m 1.78
Price to free cash flow 78.35 n/m 16.14
EV/EBITDA n/m 9.51 12.58
EV/Sales 2.73 3.12 2.73
Earnings yield (2.17%) 8.91% (4.38%)
Free cash flow yield 1.28% (2.93%) 0.00%

Profitability

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
Gross margin 68.43% 81.97% 53.94%
Operating margin (5.99%) 31.56% 0.00%
Net margin (5.51%) 26.75% 0.00%
Free cash flow margin 3.22% (8.34%) 0.00%
Return on equity (32.03%) (153.12%) (0.40%)
Return on assets (5.16%) 26.52% (3.32%)
Return on invested capital (11.38%) 460.53% 0.00%

Growth

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 28.04% 13.47% 10.01%
EPS growth (last fiscal year) (3.77%) 3,017.87% 49.06%
Revenue growth, 5-year CAGR 73.63% 13.88% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
Debt to equity 4.21 (2.34) 0.05
Current ratio 0.93 0.84 2.31
Net debt to EBITDA 2.43 0.44 0.97

Dividend

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
Dividend yield — 0.00% 1.57%
Payout ratio — 0.00 0.27

Size

Metric HIMS INDV Drug Manufacturers Specialty & Generic median
Market cap 6.85b 3.97b 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack