Pricing Log in Create free account

GrowGeneration Corp. (GRWG) vs OneWater Marine Inc. (ONEW)

GrowGeneration Corp. and OneWater Marine Inc. are both Specialty Retail companies. OneWater Marine Inc. is the larger, with a market value of $159.7M against $88.4M — 1.8× the size. GrowGeneration Corp. grew revenue faster over the last twelve months: 1.57% against 1.32%. OneWater Marine Inc. has the higher net margin (−6.72% vs −10.1%) and the higher return on invested capital (−10.3% vs −23.0%). Across the 18 metrics below, OneWater Marine Inc. leads on 11 and GrowGeneration Corp. on 7.

Valuation

Metric GRWG ONEW Specialty Retail median
P/E n/m n/m 18.57
P/S 0.53 0.09 0.53
P/B 0.98 0.55 2.02
Price to free cash flow n/m 2.82 14.00
EV/EBITDA n/m n/m 7.83
EV/Sales 0.29 0.24 0.69
Earnings yield (18.24%) (78.01%) 4.07%
Free cash flow yield (9.34%) 35.50% 3.32%

Profitability

Metric GRWG ONEW Specialty Retail median
Gross margin 26.42% 23.50% 36.12%
Operating margin (10.82%) (5.07%) 4.14%
Net margin (10.07%) (6.72%) 2.47%
Free cash flow margin (4.33%) 3.11% 2.61%
Return on equity (17.07%) (35.89%) 4.15%
Return on assets (11.30%) (8.57%) 0.92%
Return on invested capital (23.01%) (10.34%) 3.49%

Growth

Metric GRWG ONEW Specialty Retail median
Revenue growth (TTM) 1.57% 1.32% 3.45%
EPS growth (last fiscal year) 51.22% (1,751.28%) 21.08%
Revenue growth, 5-year CAGR (3.51%) 12.85% 3.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GRWG ONEW Specialty Retail median
Debt to equity 0.00 1.22 0.26
Current ratio 3.89 1.22 1.35
Net debt to EBITDA 3.22 (5.69) 0.35

Dividend

Metric GRWG ONEW Specialty Retail median
Dividend yield — — 1.42%
Payout ratio — — 0.28

Size

Metric GRWG ONEW Specialty Retail median
Market cap 88.38m 159.66m 440.94m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack