Gorman-Rupp Company (The) (GRC) vs Kadant Inc (KAI)

Gorman-Rupp Company (The) and Kadant Inc are both Specialty Industrial Machinery companies. Kadant Inc is the larger, with a market value of $3.2B against $2.0B — 1.6× the size. Kadant Inc trades at the lower P/E: 29.6× against 31.3×. Kadant Inc grew revenue faster over the last twelve months: 12.5% against 4.18%. Kadant Inc has the higher net margin (9.52% vs 8.88%) and the lower return on invested capital (7.70% vs 9.68%). Both pay a dividend; Gorman-Rupp Company (The) yields more (1.97% vs 0.39%). Across the 23 metrics below, Gorman-Rupp Company (The) leads on 12 and Kadant Inc on 11.

Valuation

Metric GRC KAI Specialty Industrial Machinery median
P/E 31.31 29.62 29.62
P/S 2.79 2.82 2.77
P/B 4.44 3.15 3.04
Price to free cash flow 19.14 20.27 23.81
EV/EBITDA 16.62 15.72 16.05
EV/Sales 3.15 3.15 2.94
Earnings yield 3.19% 3.38% 3.08%
Free cash flow yield 5.23% 4.93% 3.12%

Profitability

Metric GRC KAI Specialty Industrial Machinery median
Gross margin 31.44% 44.44% 35.90%
Operating margin 14.84% 15.04% 11.22%
Net margin 8.88% 9.52% 7.80%
Free cash flow margin 14.59% 13.93% 9.51%
Return on equity 14.86% 11.13% 11.10%
Return on assets 7.22% 6.50% 4.63%
Return on invested capital 9.68% 7.70% 5.37%

Growth

Metric GRC KAI Specialty Industrial Machinery median
Revenue growth (TTM) 4.18% 12.50% 6.45%
EPS growth (last fiscal year) 32.03% (8.76%) —
Revenue growth, 5-year CAGR 14.35% 10.63% 8.31%
Net income growth, 5-year CAGR 16.05% 13.06% 5.04%

Health

Metric GRC KAI Specialty Industrial Machinery median
Debt to equity 0.62 0.49 0.35
Current ratio 2.81 2.59 2.11
Net debt to EBITDA 2.19 1.21 1.32

Dividend

Metric GRC KAI Specialty Industrial Machinery median
Dividend yield 1.97% 0.39% 1.12%
Payout ratio 0.84 0.11 0.17

Size

Metric GRC KAI Specialty Industrial Machinery median
Market cap 1.97b 3.24b 1.97b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack