GRAIL, Inc. (GRAL) vs NeoGenomics, Inc. (NEO)

GRAIL, Inc. and NeoGenomics, Inc. are both Diagnostics & Research companies. GRAIL, Inc. is the larger, with a market value of $5.5B against $2.5B — 2.2× the size. GRAIL, Inc. grew revenue faster over the last twelve months: 23.1% against 11.2%. NeoGenomics, Inc. has the higher net margin (−6.77% vs −237.0%) and the higher return on invested capital (−4.20% vs −20.8%). Across the 17 metrics below, NeoGenomics, Inc. leads on 12 and GRAIL, Inc. on 5.

Valuation

Metric GRAL NEO Diagnostics & Research median
P/E n/m n/m 33.95
P/S 33.10 3.27 4.87
P/B 2.15 3.19 3.12
Price to free cash flow n/m n/m 34.02
EV/EBITDA n/m n/m 25.20
EV/Sales 27.89 3.84 5.66
Earnings yield (7.68%) (2.07%) (1.75%)
Free cash flow yield (5.41%) (0.21%) (0.13%)

Profitability

Metric GRAL NEO Diagnostics & Research median
Gross margin (31.31%) 43.92% 50.89%
Operating margin (338.40%) (8.93%) (8.57%)
Net margin (236.95%) (6.77%) (6.37%)
Free cash flow margin (179.21%) (0.69%) 0.00%
Return on equity (16.12%) (6.33%) (2.92%)
Return on assets (14.12%) (3.78%) (6.71%)
Return on invested capital (20.79%) (4.20%) 0.00%

Growth

Metric GRAL NEO Diagnostics & Research median
Revenue growth (TTM) 23.07% 11.19% 7.69%
EPS growth (last fiscal year) 82.51% (35.48%) —
Revenue growth, 5-year CAGR — 10.35% 7.40%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric GRAL NEO Diagnostics & Research median
Debt to equity 0.00 0.48 0.11
Current ratio 10.95 3.60 2.02
Net debt to EBITDA 2.27 (3.96) 0.78

Dividend

Metric GRAL NEO Diagnostics & Research median
Dividend yield — — 0.70%
Payout ratio — 0.00 0.00

Size

Metric GRAL NEO Diagnostics & Research median
Market cap 5.54b 2.50b 2.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack