Graphic Packaging Holding Company (GPK) vs TriMas Corporation (TRS)

Graphic Packaging Holding Company and TriMas Corporation are both Packaging & Containers companies. Graphic Packaging Holding Company is the larger, with a market value of $3.4B against $1.4B — 2.5× the size. TriMas Corporation trades at the lower P/E: 1.6× against 45.4×. Graphic Packaging Holding Company grew revenue faster over the last twelve months: 0.35% against −5.54%. TriMas Corporation has the higher net margin (136.3% vs 0.86%) and the lower return on invested capital (−0.77% vs 2.77%). Both pay a dividend; Graphic Packaging Holding Company yields more (3.82% vs 0.42%). Across the 22 metrics below, Graphic Packaging Holding Company leads on 11 and TriMas Corporation on 11.

Valuation

Metric GPK TRS Packaging & Containers median
P/E 45.38 1.57 20.50
P/S 0.40 2.04 0.84
P/B 1.07 0.94 1.81
Price to free cash flow 8.24 n/m 13.39
EV/EBITDA 8.91 10.93 9.53
EV/Sales 0.99 0.77 1.39
Earnings yield 2.20% 63.55% 2.89%
Free cash flow yield 12.13% (0.84%) 5.42%

Profitability

Metric GPK TRS Packaging & Containers median
Gross margin 13.98% 25.74% 20.09%
Operating margin 4.29% (1.10%) 6.42%
Net margin 0.86% 136.25% 3.43%
Free cash flow margin 4.80% (1.71%) 4.78%
Return on equity 2.28% 83.90% 2.28%
Return on assets 0.63% 49.05% 1.04%
Return on invested capital 2.77% (0.77%) 4.57%

Growth

Metric GPK TRS Packaging & Containers median
Revenue growth (TTM) 0.35% (5.54%) 4.05%
EPS growth (last fiscal year) (31.48%) 400.00% 0.69%
Revenue growth, 5-year CAGR 5.61% (3.46%) 5.66%
Net income growth, 5-year CAGR 21.60% 0.00% 0.00%

Health

Metric GPK TRS Packaging & Containers median
Debt to equity 1.71 0.28 0.79
Current ratio 1.19 5.44 1.29
Net debt to EBITDA 3.95 4.42 2.59

Dividend

Metric GPK TRS Packaging & Containers median
Dividend yield 3.82% 0.42% 3.38%
Payout ratio 1.73 0.01 0.60

Size

Metric GPK TRS Packaging & Containers median
Market cap 3.42b 1.35b 3.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack