Gogoro Inc. (GGR) vs Workhorse Group, Inc. (WKHS)

Gogoro Inc. and Workhorse Group, Inc. are both Auto Manufacturers companies. Gogoro Inc. is the larger, with a market value of $44.8M against $31.8M — 1.4× the size. Workhorse Group, Inc. grew revenue faster over the last twelve months: 302.6% against −1.33%. Gogoro Inc. has the higher net margin (−16.7% vs −289.0%) and the higher return on invested capital (−6.54% vs −207.6%). Across the 18 metrics below, Gogoro Inc. leads on 14 and Workhorse Group, Inc. on 4.

Valuation

Metric GGR WKHS Auto Manufacturers median
P/E n/m n/m 8.14
P/S 0.21 1.15 0.90
P/B 0.55 4.34 1.16
Price to free cash flow 20.57 n/m 19.78
EV/EBITDA 7.18 n/m 7.18
EV/Sales 1.18 1.65 1.49
Earnings yield (103.61%) (429.00%) (6.65%)
Free cash flow yield 4.86% (176.67%) (16.79%)

Profitability

Metric GGR WKHS Auto Manufacturers median
Gross margin 17.02% (81.12%) 7.51%
Operating margin (14.24%) (256.74%) (10.38%)
Net margin (16.68%) (289.03%) (4.32%)
Free cash flow margin 1.04% (202.28%) 0.00%
Return on equity (36.08%) (532.68%) 0.00%
Return on assets (7.16%) (75.11%) (6.30%)
Return on invested capital (6.54%) (207.56%) 0.00%

Growth

Metric GGR WKHS Auto Manufacturers median
Revenue growth (TTM) (1.33%) 302.64% 5.42%
EPS growth (last fiscal year) 41.70% 28.35% —
Revenue growth, 5-year CAGR (5.02%) 72.41% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GGR WKHS Auto Manufacturers median
Debt to equity 3.07 3.37 0.25
Current ratio 0.69 1.28 1.10
Net debt to EBITDA 18.27 0.16 (0.04)

Dividend

Metric GGR WKHS Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric GGR WKHS Auto Manufacturers median
Market cap 44.76m 31.80m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack