Greenbrier Companies, Inc. (The) (GBX) vs Swvl Holdings Corp. (SWVL)

Greenbrier Companies, Inc. (The) and Swvl Holdings Corp. are both Railroads companies. Greenbrier Companies, Inc. (The) is the larger, with a market value of $1.3B against $80.5M — 16.4× the size. Swvl Holdings Corp. has negative trailing earnings, so its P/E is not meaningful; Greenbrier Companies, Inc. (The) trades at 12.3×. Greenbrier Companies, Inc. (The) has the higher net margin (4.07% vs 0.00%) and the higher return on invested capital (8.65% vs 0.00%). Across the 14 metrics below, Greenbrier Companies, Inc. (The) leads on 11 and Swvl Holdings Corp. on 3.

Valuation

Metric GBX SWVL Railroads median
P/E 12.29 n/m 26.88
P/S 0.50 n/m 2.58
P/B 0.78 29.55 4.33
Price to free cash flow 22.01 n/m 26.65
EV/EBITDA 8.62 n/m 13.50
EV/Sales 1.04 n/m 4.56
Earnings yield 8.13% (184.01%) 3.59%
Free cash flow yield 4.54% (117.79%) 3.41%

Profitability

Metric GBX SWVL Railroads median
Gross margin 15.12% — 30.61%
Operating margin 7.23% — 24.29%
Net margin 4.07% 0.00% 10.59%
Free cash flow margin 2.27% 0.00% 8.43%
Return on equity 6.36% 0.00% 11.49%
Return on assets 2.46% 0.00% 3.98%
Return on invested capital 8.65% 0.00% 7.59%

Growth

Metric GBX SWVL Railroads median
Revenue growth (TTM) (25.59%) — 2.97%
EPS growth (last fiscal year) 28.02% 110.08% —
Revenue growth, 5-year CAGR 3.02% 6.90% 5.27%
Net income growth, 5-year CAGR 33.02% 0.00% 0.88%

Health

Metric GBX SWVL Railroads median
Debt to equity 0.00 0.46 0.58
Current ratio 0.60 1.03 1.03
Net debt to EBITDA 2.96 12.62 2.71

Dividend

Metric GBX SWVL Railroads median
Dividend yield 2.57% — 2.17%
Payout ratio 0.62 0.00 0.19

Size

Metric GBX SWVL Railroads median
Market cap 1.32b 80.53m 2.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack