Pricing Log in Create free account

Frontdoor Inc. (FTDR) vs Interactive Strength Inc. (TRNR)

Frontdoor Inc. and Interactive Strength Inc. are both Personal Services companies. Frontdoor Inc. is the larger, with a market value of $6.6B against $1.9M — 3442.7× the size. Interactive Strength Inc. has negative trailing earnings, so its P/E is not meaningful; Frontdoor Inc. trades at 23.1×. Interactive Strength Inc. grew revenue faster over the last twelve months: 197.6% against 6.80%. Frontdoor Inc. has the higher net margin (13.0% vs −159.2%) and the higher return on invested capital (0.00% vs −74.6%). Across the 18 metrics below, Frontdoor Inc. leads on 11 and Interactive Strength Inc. on 7.

Valuation

Metric FTDR TRNR Personal Services median
P/E 23.08 n/m 14.33
P/S 2.97 0.02 1.07
P/B 22.83 0.39 4.19
Price to free cash flow 16.50 n/m 9.89
EV/EBITDA 12.93 n/m 9.86
EV/Sales 3.23 0.69 1.28
Earnings yield 4.33% (49,243.36%) 3.58%
Free cash flow yield 6.06% (2,945.29%) 6.06%

Profitability

Metric FTDR TRNR Personal Services median
Gross margin 54.97% 30.06% 32.10%
Operating margin 0.00% (72.72%) 5.04%
Net margin 12.96% (159.24%) (2.19%)
Free cash flow margin 18.00% (69.11%) 8.29%
Return on equity 0.00% (377.34%) 0.00%
Return on assets 12.72% (46.28%) 0.00%
Return on invested capital 0.00% (74.58%) 0.10%

Growth

Metric FTDR TRNR Personal Services median
Revenue growth (TTM) 6.80% 197.56% 4.90%
EPS growth (last fiscal year) 13.62% 98.95% 23.84%
Revenue growth, 5-year CAGR 7.26% — 4.52%
Net income growth, 5-year CAGR 17.89% 0.00% 10.19%

Health

Metric FTDR TRNR Personal Services median
Debt to equity 3.66 3.39 2.13
Current ratio 1.75 0.21 1.13
Net debt to EBITDA 1.15 (1.13) 1.98

Dividend

Metric FTDR TRNR Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric FTDR TRNR Personal Services median
Market cap 6.61b 1.92m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack